Grange Resources Limited (ASX:GRR)
Australia · Delayed Price · Currency is AUD 0.1300
+0.0050 (4.00%)
Sep 18, 2026, 4:10 PM AEST
Grange Resources Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 502.22 | 477.85 | 520.81 | 614.74 | 594.56 | 781.66 | |
Revenue Growth | 1.83% | -8.25% | -15.28% | 3.40% | -23.94% | 48.51% |
Cost of Revenue | 432.11 | 413.07 | 450.42 | 394.69 | 334.03 | 337.27 |
Gross Profit | 70.11 | 64.78 | 70.39 | 220.05 | 260.53 | 444.39 |
Selling, General & Admin | 5.7 | 7.31 | 5.68 | 5.05 | 4.63 | 3.88 |
Other Operating Expenses | 3.14 | 3.21 | 2.97 | -5.26 | 2.34 | -8.1 |
Operating Expenses | 11.72 | 13.9 | 12.46 | 15.37 | 27.91 | 8.4 |
Operating Income | 58.39 | 50.88 | 57.93 | 204.69 | 232.62 | 436 |
Interest Expense | -0.41 | -0.2 | -0.21 | -1.07 | -1.53 | -0.33 |
Interest & Investment Income | 3.91 | 14.29 | 17.34 | 14.64 | 10.16 | 6.48 |
Currency Exchange Gain (Loss) | 1.9 | 1.9 | 5.93 | 1.28 | 9.37 | 7.16 |
Other Non Operating Income (Expenses) | 0.28 | 0.28 | -0.02 | -0.07 | 2.26 | 9.42 |
EBT Excluding Unusual Items | 64.07 | 67.14 | 80.96 | 219.46 | 252.87 | 458.73 |
Gain (Loss) on Sale of Assets | -0 | -0 | 0.04 | -3.56 | -0.02 | 2.16 |
Asset Writedown | -690.68 | - | - | -0.81 | -4.03 | - |
Pretax Income | -626.61 | 67.14 | 81 | 215.1 | 248.83 | 460.89 |
Income Tax Expense | -117.6 | 20.54 | 22.46 | 64.99 | 77.09 | 139.28 |
Earnings From Continuing Operations | -509.01 | 46.6 | 58.55 | 150.1 | 171.74 | 321.62 |
Minority Interest in Earnings | - | - | - | - | - | 0.65 |
Net Income | -509.01 | 46.6 | 58.55 | 150.1 | 171.74 | 322.26 |
Net Income to Common | -509.01 | 46.6 | 58.55 | 150.1 | 171.74 | 322.26 |
Net Income Growth | - | -20.41% | -60.99% | -12.60% | -46.71% | 57.83% |
Shares Outstanding (Basic) | 1,158 | 1,157 | 1,157 | 1,157 | 1,157 | 1,157 |
Shares Outstanding (Diluted) | 1,158 | 1,163 | 1,161 | 1,158 | 1,157 | 1,157 |
Shares Change | -0.61% | 0.24% | 0.19% | 0.08% | 0.01% | - |
EPS (Basic) | -0.44 | 0.04 | 0.05 | 0.13 | 0.15 | 0.28 |
EPS (Diluted) | -0.44 | 0.04 | 0.05 | 0.13 | 0.15 | 0.28 |
EPS Growth | - | -20.43% | -61.11% | -12.66% | -46.70% | 57.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 127.27 | 88.33 | 153.4 | 161.14 | 108.59 | 457.03 |
Free Cash Flow Per Share | 0.11 | 0.08 | 0.13 | 0.14 | 0.09 | 0.40 |
Dividend Per Share | - | - | - | 0.020 | 0.040 | 0.120 |
Dividend Growth | - | - | - | -50.00% | -66.67% | 300.00% |
Gross Margin | 13.96% | 13.56% | 13.51% | 35.80% | 43.82% | 56.85% |
Operating Margin | 11.63% | 10.65% | 11.12% | 33.30% | 39.13% | 55.78% |
Profit Margin | -101.35% | 9.75% | 11.24% | 24.42% | 28.88% | 41.23% |
Free Cash Flow Margin | 25.34% | 18.48% | 29.45% | 26.21% | 18.26% | 58.47% |
EBITDA | 111.82 | 106.41 | 119.28 | 270.83 | 265.79 | 462.71 |
EBITDA Margin | 22.27% | 22.27% | 22.90% | 44.05% | 44.70% | 59.20% |
D&A For EBITDA | 53.43 | 55.53 | 61.35 | 66.14 | 33.17 | 26.72 |
EBIT | 58.39 | 50.88 | 57.93 | 204.69 | 232.62 | 436 |
EBIT Margin | 11.63% | 10.65% | 11.12% | 33.30% | 39.13% | 55.78% |
Effective Tax Rate | - | 30.59% | 27.72% | 30.21% | 30.98% | 30.22% |