IDP Education Limited (ASX:IEL)
1.820
+0.025 (1.39%)
Aug 28, 2026, 4:10 PM AEST
IDP Education Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 135.12 | 121.48 | 107.62 | 166.63 | 196.61 |
Short-Term Investments | - | - | 13.48 | - | - |
Cash & Short-Term Investments | 135.12 | 121.48 | 121.1 | 166.63 | 196.61 |
Cash Growth | 11.23% | 0.31% | -27.32% | -15.25% | -35.95% |
Accounts Receivable | 86.61 | 163.37 | 306.08 | 256.12 | 138.29 |
Other Receivables | 34.31 | 36.7 | 17.57 | 20.19 | 11.65 |
Receivables | 120.92 | 200.07 | 323.65 | 276.31 | 149.95 |
Prepaid Expenses | 12.7 | 12.45 | 10.08 | 11.1 | 6.89 |
Other Current Assets | 7.51 | 5.28 | 6.84 | 19.89 | 16.73 |
Total Current Assets | 276.24 | 339.28 | 461.67 | 473.93 | 370.17 |
Property, Plant & Equipment | 90.47 | 122.34 | 136.03 | 142.91 | 117.2 |
Long-Term Investments | 4.1 | 3.99 | 7.8 | 8.72 | 3.9 |
Goodwill | 233.79 | 261.33 | 250.67 | 259.59 | 166.01 |
Other Intangible Assets | 321.7 | 352.55 | 301.81 | 278.58 | 247.58 |
Long-Term Accounts Receivable | - | 5.18 | 5.76 | 5.84 | 3.45 |
Long-Term Deferred Tax Assets | 67.56 | 72.13 | 29.57 | 26.27 | 18.23 |
Long-Term Deferred Charges | 7.82 | 10.18 | 22.73 | 12.16 | 23.67 |
Other Long-Term Assets | 21.67 | 43.85 | 40.29 | 25.48 | 24.57 |
Total Assets | 1,023 | 1,211 | 1,256 | 1,233 | 974.79 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 10.03 | 38.59 | 11.02 | 145.9 | 88.52 |
Accrued Expenses | 137.06 | 121.2 | 158.18 | 44.24 | 35.94 |
Current Portion of Leases | 19.54 | 24.37 | 23.8 | 24.53 | 18.44 |
Current Income Taxes Payable | 3.97 | 7.23 | 10.21 | 24.39 | 5.85 |
Current Unearned Revenue | 53.78 | 75.32 | 60.99 | 57.95 | 51.85 |
Other Current Liabilities | 31.64 | 42.9 | 34.49 | 54.28 | 29.03 |
Total Current Liabilities | 256.02 | 309.6 | 298.69 | 351.29 | 229.62 |
Long-Term Debt | 252.06 | 286.58 | 277.65 | 209 | 156.45 |
Long-Term Leases | 61.88 | 83.68 | 94.21 | 96.03 | 81.53 |
Long-Term Deferred Tax Liabilities | 42.95 | 50.42 | 50.88 | 50.6 | 48.22 |
Other Long-Term Liabilities | 11.59 | 14.8 | 11.52 | 9.1 | 3.6 |
Total Liabilities | 624.49 | 745.08 | 732.95 | 716.03 | 519.42 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 282.37 | 282.37 | 282.37 | 282.37 | 282.37 |
Retained Earnings | 163.94 | 173.94 | 248.29 | 240.79 | 188.3 |
Treasury Stock | -1.69 | -0.65 | -1.7 | -10.9 | -5.48 |
Comprehensive Income & Other | -47.15 | 8.75 | -6.39 | 4.91 | -9.51 |
Total Common Equity | 397.47 | 464.4 | 522.57 | 517.17 | 455.68 |
Minority Interest | 1.38 | 1.32 | 0.81 | 0.27 | -0.31 |
Shareholders' Equity | 398.85 | 465.72 | 523.37 | 517.44 | 455.37 |
Total Liabilities & Equity | 1,023 | 1,211 | 1,256 | 1,233 | 974.79 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 333.48 | 394.63 | 395.66 | 329.56 | 256.41 |
Net Cash (Debt) | -198.36 | -273.15 | -274.56 | -162.94 | -59.81 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -0.71 | -0.98 | -0.98 | -0.58 | -0.21 |
Filing Date Shares Outstanding | 277.9 | 278.25 | 278.26 | 277.92 | 278.14 |
Total Common Shares Outstanding | 277.9 | 278.25 | 278.26 | 277.92 | 278.14 |
Working Capital | 20.22 | 29.68 | 162.99 | 122.64 | 140.55 |
Book Value Per Share | 1.43 | 1.67 | 1.88 | 1.86 | 1.64 |
Tangible Book Value | -158.02 | -149.47 | -29.92 | -21 | 42.08 |
Tangible Book Value Per Share | -0.57 | -0.54 | -0.11 | -0.08 | 0.15 |
Machinery | 43.45 | 48.97 | 42.14 | 42.22 | 34.97 |
Leasehold Improvements | 37.53 | 46.23 | 44.54 | 39.87 | 32.88 |