IDP Education Limited (ASX:IEL)
Australia flag Australia · Delayed Price · Currency is AUD
1.820
+0.025 (1.39%)
Aug 28, 2026, 4:10 PM AEST

IDP Education Balance Sheet

Millions AUD. Fiscal year is Jul - Jun.

Assets

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Equivalents
135.12121.48107.62166.63196.61
Short-Term Investments
--13.48--
Cash & Short-Term Investments
135.12121.48121.1166.63196.61
Cash Growth
11.23%0.31%-27.32%-15.25%-35.95%
Accounts Receivable
86.61163.37306.08256.12138.29
Other Receivables
34.3136.717.5720.1911.65
Receivables
120.92200.07323.65276.31149.95
Prepaid Expenses
12.712.4510.0811.16.89
Other Current Assets
7.515.286.8419.8916.73
Total Current Assets
276.24339.28461.67473.93370.17
Property, Plant & Equipment
90.47122.34136.03142.91117.2
Long-Term Investments
4.13.997.88.723.9
Goodwill
233.79261.33250.67259.59166.01
Other Intangible Assets
321.7352.55301.81278.58247.58
Long-Term Accounts Receivable
-5.185.765.843.45
Long-Term Deferred Tax Assets
67.5672.1329.5726.2718.23
Long-Term Deferred Charges
7.8210.1822.7312.1623.67
Other Long-Term Assets
21.6743.8540.2925.4824.57
Total Assets
1,0231,2111,2561,233974.79

Liabilities

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Accounts Payable
10.0338.5911.02145.988.52
Accrued Expenses
137.06121.2158.1844.2435.94
Current Portion of Leases
19.5424.3723.824.5318.44
Current Income Taxes Payable
3.977.2310.2124.395.85
Current Unearned Revenue
53.7875.3260.9957.9551.85
Other Current Liabilities
31.6442.934.4954.2829.03
Total Current Liabilities
256.02309.6298.69351.29229.62
Long-Term Debt
252.06286.58277.65209156.45
Long-Term Leases
61.8883.6894.2196.0381.53
Long-Term Deferred Tax Liabilities
42.9550.4250.8850.648.22
Other Long-Term Liabilities
11.5914.811.529.13.6
Total Liabilities
624.49745.08732.95716.03519.42

Shareholders' Equity

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Common Stock
282.37282.37282.37282.37282.37
Retained Earnings
163.94173.94248.29240.79188.3
Treasury Stock
-1.69-0.65-1.7-10.9-5.48
Comprehensive Income & Other
-47.158.75-6.394.91-9.51
Total Common Equity
397.47464.4522.57517.17455.68
Minority Interest
1.381.320.810.27-0.31
Shareholders' Equity
398.85465.72523.37517.44455.37
Total Liabilities & Equity
1,0231,2111,2561,233974.79

Additional Metrics

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period Ending
Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Total Debt
333.48394.63395.66329.56256.41
Net Cash (Debt)
-198.36-273.15-274.56-162.94-59.81
Net Cash Growth
-----
Net Cash Per Share
-0.71-0.98-0.98-0.58-0.21
Filing Date Shares Outstanding
277.9278.25278.26277.92278.14
Total Common Shares Outstanding
277.9278.25278.26277.92278.14
Working Capital
20.2229.68162.99122.64140.55
Book Value Per Share
1.431.671.881.861.64
Tangible Book Value
-158.02-149.47-29.92-2142.08
Tangible Book Value Per Share
-0.57-0.54-0.11-0.080.15
Machinery
43.4548.9742.1442.2234.97
Leasehold Improvements
37.5346.2344.5439.8732.88