Image Resources NL (ASX:IMA)
Australia · Delayed Price · Currency is AUD 0.0200
0.00 (0.00%)
Oct 2, 2026, 4:10 PM AEST
Image Resources NL Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Operating Revenue | 109.69 | 80.73 | - | 119.13 | 171.54 | 178.85 |
| 109.69 | 80.73 | - | 119.13 | 171.54 | 178.85 | |
Revenue Growth | 397.38% | - | - | -30.55% | -4.09% | 1.40% |
Cost of Revenue | 97.83 | 80.57 | - | 99.87 | 121.67 | 123.09 |
Gross Profit | 11.86 | 0.16 | - | 19.26 | 49.87 | 55.76 |
Selling, General & Admin | 19.83 | 16.06 | 6.74 | 14.43 | 22.16 | 25.24 |
Other Operating Expenses | 0.39 | 1.27 | 6.79 | 2.58 | -0.12 | -0.09 |
Operating Expenses | 23.29 | 19.21 | 15.1 | 21.18 | 27.38 | 28.7 |
Operating Income | -11.43 | -19.04 | -15.1 | -1.92 | 22.49 | 27.06 |
Interest Expense | -2.96 | -3.44 | -0.36 | -1.36 | -1.44 | -0.91 |
Interest & Investment Income | 0.02 | 0.25 | 1.48 | 1.05 | 0.06 | 0.03 |
Currency Exchange Gain (Loss) | 2.9 | 2.36 | 0.61 | -0.14 | 1.81 | 1.43 |
Other Non Operating Income (Expenses) | -0 | -0.07 | -0.1 | -0.01 | -1.36 | -0.29 |
EBT Excluding Unusual Items | -11.47 | -19.93 | -13.47 | -2.39 | 21.56 | 27.32 |
Asset Writedown | -60.07 | -52.17 | - | -2.23 | - | - |
Pretax Income | -71.54 | -72.1 | -13.47 | -4.62 | 21.56 | 27.32 |
Income Tax Expense | 14.41 | 10.91 | -4.06 | 0.09 | 6.39 | 7.94 |
Net Income | -85.95 | -83.01 | -9.41 | -4.71 | 15.17 | 19.38 |
Net Income to Common | -85.95 | -83.01 | -9.41 | -4.71 | 15.17 | 19.38 |
Net Income Growth | - | - | - | - | -21.75% | -21.79% |
Shares Outstanding (Basic) | 1,109 | 1,113 | 1,105 | 1,083 | 1,060 | 998 |
Shares Outstanding (Diluted) | 1,109 | 1,113 | 1,105 | 1,087 | 1,078 | 1,042 |
Shares Change | -0.54% | 0.69% | 1.62% | 0.88% | 3.47% | 2.44% |
EPS (Basic) | -0.08 | -0.07 | -0.01 | -0.00 | 0.01 | 0.02 |
EPS (Diluted) | -0.08 | -0.07 | -0.01 | -0.00 | 0.01 | 0.02 |
EPS Growth | - | - | - | - | -21.55% | -25.82% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -5.78 | -36.59 | -34.42 | -5.8 | -18.13 | 63.31 |
Free Cash Flow Per Share | -0.01 | -0.03 | -0.03 | -0.01 | -0.02 | 0.06 |
Dividend Per Share | - | - | - | - | - | 0.020 |
Dividend Growth | - | - | - | - | - | 0% |
Gross Margin | 10.81% | 0.20% | - | 16.17% | 29.07% | 31.18% |
Operating Margin | -10.42% | -23.59% | - | -1.61% | 13.11% | 15.13% |
Profit Margin | -78.35% | -102.82% | - | -3.95% | 8.84% | 10.84% |
Free Cash Flow Margin | -5.27% | -45.32% | - | -4.87% | -10.57% | 35.40% |
EBITDA | 20.53 | 13.2 | 7.05 | 20.22 | 58.15 | 66.14 |
EBITDA Margin | 18.72% | 16.35% | - | 16.98% | 33.90% | 36.98% |
D&A For EBITDA | 31.97 | 32.24 | 22.14 | 22.14 | 35.66 | 39.08 |
EBIT | -11.43 | -19.04 | -15.1 | -1.92 | 22.49 | 27.06 |
EBIT Margin | -10.42% | -23.59% | - | -1.61% | 13.11% | 15.13% |
Effective Tax Rate | - | - | - | - | 29.65% | 29.05% |