Intelligent Monitoring Group Limited (ASX:IMB)
0.5950
-0.0100 (-1.65%)
Sep 10, 2026, 4:10 PM AEST
ASX:IMB Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 203.66 | 174.88 | 121.8 | 24.27 | 23.09 | |
Revenue Growth | 16.46% | 43.58% | 401.78% | 5.13% | -9.33% |
Cost of Revenue | 129.17 | 107.73 | 64.9 | 14.24 | 13.71 |
Gross Profit | 74.49 | 67.15 | 56.9 | 10.04 | 9.38 |
Selling, General & Admin | 34.45 | 28.39 | 23.41 | 6.28 | 4.88 |
Operating Expenses | 62.54 | 54.63 | 44.43 | 13.37 | 11.67 |
Operating Income | 11.95 | 12.52 | 12.48 | -3.33 | -2.29 |
Interest Expense | -8.5 | -19.48 | -16.01 | -5.38 | -5.79 |
Interest & Investment Income | 0.98 | 0.55 | 0.26 | 0.01 | 0 |
Other Non Operating Income (Expenses) | 0.23 | -0.5 | -1.22 | -0.65 | -0.64 |
EBT Excluding Unusual Items | 4.66 | -6.91 | -4.49 | -9.36 | -8.71 |
Merger & Restructuring Charges | -4.81 | -3.82 | -7.75 | -0.73 | -0.19 |
Impairment of Goodwill | - | -4.33 | -0.36 | -2.3 | - |
Gain (Loss) on Sale of Assets | - | - | - | - | 0.01 |
Asset Writedown | - | - | - | -0.01 | - |
Other Unusual Items | 1.02 | 0.07 | 0.02 | 0.11 | 4.71 |
Pretax Income | 0.87 | -15 | -12.58 | -12.29 | -4.18 |
Income Tax Expense | -0.13 | 6.79 | -10.9 | - | - |
Earnings From Continuing Operations | 1 | -21.79 | -1.68 | -12.29 | -4.18 |
Earnings From Discontinued Operations | - | - | -1.42 | 0.43 | - |
Net Income to Company | 1 | -21.79 | -3.1 | -11.86 | -4.18 |
Minority Interest in Earnings | - | -0.08 | 0.08 | - | - |
Net Income | 1 | -21.87 | -3.01 | -11.86 | -4.18 |
Net Income to Common | 1 | -21.87 | -3.01 | -11.86 | -4.18 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 392 | 335 | 244 | 131 | 51 |
Shares Outstanding (Diluted) | 392 | 335 | 244 | 131 | 51 |
Shares Change | 17.09% | 36.97% | 85.89% | 156.37% | 2027.45% |
EPS (Basic) | 0.00 | -0.07 | -0.01 | -0.09 | -0.08 |
EPS (Diluted) | 0.00 | -0.07 | -0.01 | -0.09 | -0.08 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 14.12 | 0.36 | 5.66 | -3.32 | -2.17 |
Free Cash Flow Per Share | 0.04 | 0.00 | 0.02 | -0.03 | -0.04 |
Gross Margin | 36.58% | 38.40% | 46.72% | 41.34% | 40.63% |
Operating Margin | 5.87% | 7.16% | 10.24% | -13.73% | -9.91% |
Profit Margin | 0.49% | -12.50% | -2.47% | -48.85% | -18.09% |
Free Cash Flow Margin | 6.93% | 0.21% | 4.65% | -13.68% | -9.40% |
EBITDA | 29.4 | 31.21 | 26.97 | 3.47 | 3.64 |
EBITDA Margin | 14.43% | 17.84% | 22.14% | 14.30% | 15.75% |
D&A For EBITDA | 17.45 | 18.69 | 14.49 | 6.81 | 5.93 |
EBIT | 11.95 | 12.52 | 12.48 | -3.33 | -2.29 |
EBIT Margin | 5.87% | 7.16% | 10.24% | -13.73% | -9.91% |