JB Hi-Fi Limited (ASX:JBH)
Australia · Delayed Price · Currency is AUD 67.28
+0.77 (1.15%)
Sep 4, 2026, 2:39 PM AEST
JB Hi-Fi Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 11,064 | 10,555 | 9,592 | 9,626 | 9,232 | |
Revenue Growth | 4.82% | 10.03% | -0.35% | 4.27% | 3.54% |
Cost of Revenue | 8,582 | 8,194 | 7,452 | 7,444 | 7,152 |
Gross Profit | 2,482 | 2,360 | 2,140 | 2,183 | 2,080 |
Selling, General & Admin | 1,654 | 1,569 | 1,415 | 1,346 | 1,226 |
Other Operating Expenses | 98.7 | 98 | 79.8 | 70.6 | 58.7 |
Operating Expenses | 1,753 | 1,667 | 1,495 | 1,417 | 1,284 |
Operating Income | 729.6 | 693.1 | 645.4 | 765.8 | 796 |
Interest Expense | -41.6 | -37.6 | -31 | -26.3 | -20.1 |
Other Non Operating Income (Expenses) | 11.9 | 12.5 | 13 | 7.6 | 3 |
EBT Excluding Unusual Items | 699.9 | 668 | 627.4 | 747.1 | 778.9 |
Gain (Loss) on Sale of Assets | - | - | - | - | -3.6 |
Pretax Income | 699.9 | 668 | 627.4 | 747.1 | 775.3 |
Income Tax Expense | 210.4 | 205.2 | 188.6 | 222.5 | 230.4 |
Earnings From Continuing Operations | 489.5 | 462.8 | 438.8 | 524.6 | 544.9 |
Minority Interest in Earnings | 0.4 | -0.4 | - | - | - |
Net Income | 489.9 | 462.4 | 438.8 | 524.6 | 544.9 |
Net Income to Common | 489.9 | 462.4 | 438.8 | 524.6 | 544.9 |
Net Income Growth | 5.95% | 5.38% | -16.36% | -3.72% | 7.67% |
Shares Outstanding (Basic) | 109 | 109 | 109 | 109 | 114 |
Shares Outstanding (Diluted) | 110 | 110 | 110 | 110 | 114 |
Shares Change | -0.09% | -0.09% | - | -3.85% | -1.21% |
EPS (Basic) | 4.48 | 4.23 | 4.01 | 4.80 | 4.79 |
EPS (Diluted) | 4.47 | 4.21 | 4.00 | 4.78 | 4.77 |
EPS Growth | 6.01% | 5.43% | -16.37% | 0.10% | 9.05% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 613.7 | 629.3 | 678.1 | 644.4 | 569.8 |
Free Cash Flow Per Share | 5.60 | 5.74 | 6.18 | 5.87 | 4.99 |
Dividend Per Share | 3.370 | 2.750 | 2.610 | 3.120 | 3.160 |
Dividend Growth | 22.55% | 5.36% | -16.35% | -1.27% | 10.11% |
Gross Margin | 22.44% | 22.36% | 22.31% | 22.67% | 22.54% |
Operating Margin | 6.59% | 6.57% | 6.73% | 7.95% | 8.62% |
Profit Margin | 4.43% | 4.38% | 4.57% | 5.45% | 5.90% |
Free Cash Flow Margin | 5.55% | 5.96% | 7.07% | 6.69% | 6.17% |
EBITDA | 795.3 | 751.2 | 699.1 | 819.1 | 848 |
EBITDA Margin | 7.19% | 7.12% | 7.29% | 8.51% | 9.19% |
D&A For EBITDA | 65.7 | 58.1 | 53.7 | 53.3 | 52 |
EBIT | 729.6 | 693.1 | 645.4 | 765.8 | 796 |
EBIT Margin | 6.59% | 6.57% | 6.73% | 7.95% | 8.62% |
Effective Tax Rate | 30.06% | 30.72% | 30.06% | 29.78% | 29.72% |