Jade Gas Holdings Limited (ASX:JGH)

Jade Gas Holdings Income Statement

Financials in millions AUD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Selling, General & Admin	3.97	5.28	4.37	3.87	1.42
Other Operating Expenses	-0.03	-0.03	-0.03	-0.05	0.08
Operating Expenses	4.06	5.41	4.49	3.94	1.56
Operating Income	-4.06	-5.41	-4.49	-3.94	-1.56
Interest Expense	-0.92	-0.47	-0.02	-0.03	-0.02
Interest & Investment Income	0	0.02	0.07	0.03	0.01
Currency Exchange Gain (Loss)	0.13	0.03	-0.27	-0.03	-
EBT Excluding Unusual Items	-4.85	-5.82	-4.71	-3.97	-1.57
Gain (Loss) on Sale of Investments	0.14	-	-	-	-
Gain (Loss) on Sale of Assets	-0.02	0.01	-	-0.01	-
Other Unusual Items	-	-	-	-	-4.5
Pretax Income	-4.73	-5.81	-4.71	-3.99	-6.07
Earnings From Continuing Operations	-4.73	-5.81	-4.71	-3.99	-6.07
Minority Interest in Earnings	0.19	0.18	0.31	0.28	0.18
Net Income	-4.54	-5.62	-4.4	-3.71	-5.89
Net Income to Common	-4.54	-5.62	-4.4	-3.71	-5.89
Shares Outstanding (Basic)	1,716	1,587	1,541	1,302	859
Shares Outstanding (Diluted)	1,716	1,587	1,541	1,302	859
Shares Change (YoY)	8.09%	2.98%	18.34%	51.58%	82.51%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.01
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.01
Free Cash Flow	-7.72	-10.21	-13.06	-10.31	-3.87
Free Cash Flow Per Share	-0.00	-0.01	-0.01	-0.01	-0.01
EBITDA	-3.94	-5.34	-4.43	-3.91	-1.51
D&A For EBITDA	0.12	0.07	0.06	0.03	0.05
EBIT	-4.06	-5.41	-4.49	-3.94	-1.56
Revenue as Reported	0.16	0.06	0.09	0.09	0.28

Source: S&P Global Market Intelligence. Standard template. Financial Sources.