Johns Lyng Group Limited (ASX:JLG)
Australia · Delayed Price · Currency is AUD 3.990
0.00 (0.00%)
Inactive · Last trade price on Oct 14, 2025
Johns Lyng Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 1,180 | 1,159 | 1,281 | 895.02 | 568.37 | |
Revenue Growth (YoY) | 1.81% | -9.56% | 43.16% | 57.47% | 14.80% |
Cost of Revenue | 857.77 | 869.67 | 1,006 | 698.48 | 448.79 |
Gross Profit | 322.12 | 289.21 | 275.1 | 196.54 | 119.58 |
Selling, General & Admin | 198.63 | 161.1 | 155.21 | 111.97 | 68.01 |
Other Operating Expenses | -2.3 | -1.02 | 3.24 | 1.01 | -0.79 |
Operating Expenses | 230.96 | 190.39 | 179.63 | 128.4 | 76.8 |
Operating Income | 91.16 | 98.82 | 95.46 | 68.14 | 42.78 |
Interest Expense | -12.66 | -5.46 | -3.79 | -2.28 | -1.87 |
Interest & Investment Income | 2.67 | 3.52 | 2.57 | 0.18 | 0.23 |
Other Non Operating Income (Expenses) | -2.44 | -5.02 | -1.11 | -9.49 | -0.48 |
EBT Excluding Unusual Items | 78.73 | 91.86 | 93.14 | 56.54 | 40.66 |
Merger & Restructuring Charges | -1.36 | - | - | - | - |
Impairment of Goodwill | - | - | - | - | -1.77 |
Gain (Loss) on Sale of Assets | 1.06 | 0.45 | 0.3 | - | 0.23 |
Pretax Income | 78.43 | 92.31 | 93.44 | 56.54 | 39.12 |
Income Tax Expense | 24.34 | 29.02 | 30.63 | 18.32 | 11.66 |
Earnings From Continuing Operations | 54.09 | 63.28 | 62.81 | 38.22 | 27.46 |
Minority Interest in Earnings | -17 | -15.27 | -15.96 | -13.35 | -8.9 |
Net Income | 37.1 | 48.01 | 46.85 | 24.88 | 18.56 |
Net Income to Common | 37.1 | 48.01 | 46.85 | 24.88 | 18.56 |
Net Income Growth | -22.74% | 2.49% | 88.31% | 34.04% | 17.10% |
Shares Outstanding (Basic) | 281 | 277 | 261 | 243 | 224 |
Shares Outstanding (Diluted) | 283 | 278 | 262 | 244 | 224 |
Shares Change (YoY) | 1.73% | 6.00% | 7.45% | 8.71% | 0.71% |
EPS (Basic) | 0.13 | 0.17 | 0.18 | 0.10 | 0.08 |
EPS (Diluted) | 0.13 | 0.17 | 0.18 | 0.10 | 0.08 |
EPS Growth | -24.06% | -3.30% | 75.29% | 23.34% | 16.15% |
Free Cash Flow | 42.47 | 21.56 | 127.52 | 19.19 | 25.65 |
Free Cash Flow Per Share | 0.15 | 0.08 | 0.49 | 0.08 | 0.11 |
Dividend Per Share | 0.025 | 0.094 | 0.090 | 0.057 | 0.050 |
Dividend Growth | -73.40% | 4.44% | 57.89% | 14.00% | 25.00% |
Gross Margin | 27.30% | 24.96% | 21.47% | 21.96% | 21.04% |
Operating Margin | 7.73% | 8.53% | 7.45% | 7.61% | 7.53% |
Profit Margin | 3.14% | 4.14% | 3.66% | 2.78% | 3.26% |
Free Cash Flow Margin | 3.60% | 1.86% | 9.95% | 2.14% | 4.51% |
EBITDA | 113.1 | 118.4 | 108.31 | 77.25 | 47.93 |
EBITDA Margin | 9.59% | 10.22% | 8.45% | 8.63% | 8.43% |
D&A For EBITDA | 21.94 | 19.59 | 12.84 | 9.11 | 5.15 |
EBIT | 91.16 | 98.82 | 95.46 | 68.14 | 42.78 |
EBIT Margin | 7.73% | 8.53% | 7.45% | 7.61% | 7.53% |
Effective Tax Rate | 31.03% | 31.44% | 32.78% | 32.40% | 29.81% |
Advertising Expenses | 8.69 | 7.82 | 6.55 | 3.63 | 2.13 |