Joyce Corporation Ltd (ASX:JYC)
Australia · Delayed Price · Currency is AUD 6.38
+0.12 (1.92%)
Aug 24, 2026, 4:10 PM AEST
Joyce Corporation Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 156.39 | 148.15 | 145.51 | 145.18 | 129.02 | 111.22 | |
Revenue Growth | 7.22% | 1.82% | 0.23% | 12.53% | 16.00% | 29.70% |
Cost of Revenue | 70.66 | 67.16 | 67.33 | 67.62 | 61.18 | 52.42 |
Gross Profit | 85.73 | 80.99 | 78.18 | 77.56 | 67.84 | 58.81 |
Selling, General & Admin | 51.79 | 50.47 | 47.67 | 46.57 | 42.75 | 37.77 |
Other Operating Expenses | -1.79 | -1.65 | -1.47 | -0.14 | -0.75 | -2.77 |
Operating Expenses | 59.13 | 57.73 | 53.67 | 53.4 | 47.51 | 39.66 |
Operating Income | 26.6 | 23.26 | 24.51 | 24.16 | 20.33 | 19.15 |
Interest Expense | -1.55 | -1.41 | -0.96 | -0.77 | -0.49 | -0.55 |
Interest & Investment Income | 1.06 | 1.06 | 1.11 | 0.6 | 0.04 | 0.03 |
EBT Excluding Unusual Items | 26.12 | 22.92 | 24.65 | 23.99 | 19.87 | 18.63 |
Gain (Loss) on Sale of Assets | - | -0.3 | - | - | - | - |
Asset Writedown | - | -0.3 | - | - | 6.38 | - |
Other Unusual Items | - | - | - | 0.01 | - | 0.48 |
Pretax Income | 26.12 | 22.32 | 24.65 | 24 | 26.25 | 19.11 |
Income Tax Expense | 7.62 | 6.49 | 7.12 | 7.63 | 8.64 | 6.11 |
Earnings From Continuing Operations | 18.5 | 15.83 | 17.53 | 16.38 | 17.61 | 13 |
Net Income to Company | 18.5 | 15.83 | 17.53 | 16.38 | 17.61 | 13 |
Minority Interest in Earnings | -9.06 | -8.49 | -8.67 | -8.44 | -8.52 | -5.42 |
Net Income | 9.43 | 7.35 | 8.86 | 7.93 | 9.09 | 7.57 |
Net Income to Common | 9.43 | 7.35 | 8.86 | 7.93 | 9.09 | 7.57 |
Net Income Growth | 31.44% | -17.11% | 11.71% | -12.68% | 19.96% | - |
Shares Outstanding (Basic) | 30 | 30 | 28 | 28 | 28 | 28 |
Shares Outstanding (Diluted) | 30 | 30 | 29 | 29 | 28 | 28 |
Shares Change | 0.94% | 1.01% | 2.76% | 1.61% | 0.30% | 0.33% |
EPS (Basic) | 0.32 | 0.25 | 0.31 | 0.28 | 0.32 | 0.27 |
EPS (Diluted) | 0.32 | 0.25 | 0.30 | 0.28 | 0.32 | 0.27 |
EPS Growth | 30.23% | -17.93% | 8.71% | -14.07% | 19.59% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 31.34 | 25.1 | 19.04 | 21.72 | 21.07 | 25.77 |
Free Cash Flow Per Share | 1.05 | 0.84 | 0.65 | 0.76 | 0.75 | 0.92 |
Dividend Per Share | 0.245 | 0.220 | 0.230 | 0.255 | 0.180 | 0.170 |
Dividend Growth | 8.89% | -4.35% | -9.80% | 41.67% | 5.88% | 70.00% |
Gross Margin | 54.82% | 54.67% | 53.73% | 53.43% | 52.58% | 52.87% |
Operating Margin | 17.01% | 15.70% | 16.84% | 16.64% | 15.75% | 17.22% |
Profit Margin | 6.03% | 4.96% | 6.09% | 5.46% | 7.04% | 6.81% |
Free Cash Flow Margin | 20.04% | 16.94% | 13.09% | 14.96% | 16.33% | 23.17% |
EBITDA | 28.87 | 25.03 | 26.16 | 25.85 | 21.66 | 20.36 |
EBITDA Margin | 18.46% | 16.89% | 17.98% | 17.81% | 16.79% | 18.31% |
D&A For EBITDA | 2.27 | 1.76 | 1.65 | 1.69 | 1.34 | 1.22 |
EBIT | 26.6 | 23.26 | 24.51 | 24.16 | 20.33 | 19.15 |
EBIT Margin | 17.01% | 15.70% | 16.84% | 16.64% | 15.75% | 17.22% |
Effective Tax Rate | 29.18% | 29.06% | 28.89% | 31.77% | 32.91% | 31.99% |