Kip McGrath Education Centres Limited (ASX:KME)
Australia · Delayed Price · Currency is AUD 0.7200
+0.0050 (0.70%)
Aug 11, 2026, 3:08 PM AEST
ASX:KME Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 31.65 | 31.41 | 28.85 | 26.71 | 24.64 | 19.27 | |
Revenue Growth | 0.76% | 8.88% | 8.01% | 8.43% | 27.88% | 12.51% |
Cost of Revenue | 13.56 | 14.04 | 13.63 | 12.33 | 11.44 | 8.44 |
Gross Profit | 18.09 | 17.37 | 15.23 | 14.38 | 13.2 | 10.82 |
Selling, General & Admin | 9.63 | 9.24 | 8.19 | 7.58 | 7.01 | 6.15 |
Operating Expenses | 14.44 | 14.05 | 12.87 | 11.81 | 10.73 | 8.85 |
Operating Income | 3.66 | 3.33 | 2.36 | 2.57 | 2.47 | 1.97 |
Interest Expense | -0.3 | -0.27 | -0.26 | -0.22 | -0.12 | -0.12 |
Interest & Investment Income | 0.08 | 0.12 | 0.09 | 0.08 | 0.01 | 0.01 |
Currency Exchange Gain (Loss) | -0.19 | -0.11 | -0.02 | -0.01 | 0.21 | -0.08 |
EBT Excluding Unusual Items | 3.24 | 3.06 | 2.16 | 2.43 | 2.57 | 1.79 |
Gain (Loss) on Sale of Assets | -0.05 | -0.05 | - | - | - | -0.01 |
Other Unusual Items | - | - | - | - | - | 0.51 |
Pretax Income | 3.19 | 3.01 | 2.16 | 2.43 | 2.57 | 2.3 |
Income Tax Expense | 0.7 | 0.72 | 0.67 | 0.51 | 0.69 | 0.56 |
Earnings From Continuing Operations | 2.49 | 2.29 | 1.49 | 1.92 | 1.88 | 1.73 |
Earnings From Discontinued Operations | -6.67 | -7.6 | -0.17 | - | - | - |
Net Income | -4.17 | -5.32 | 1.32 | 1.92 | 1.88 | 1.73 |
Net Income to Common | -4.17 | -5.32 | 1.32 | 1.92 | 1.88 | 1.73 |
Net Income Growth | - | - | -31.55% | 2.45% | 8.37% | 10.17% |
Shares Outstanding (Basic) | 57 | 57 | 57 | 57 | 54 | 52 |
Shares Outstanding (Diluted) | 57 | 57 | 59 | 59 | 54 | 54 |
Shares Change | -0.32% | -3.66% | -0.29% | 9.43% | -0.48% | 13.18% |
EPS (Basic) | -0.07 | -0.09 | 0.02 | 0.03 | 0.03 | 0.03 |
EPS (Diluted) | -0.07 | -0.09 | 0.02 | 0.03 | 0.03 | 0.03 |
EPS Growth | - | - | -31.34% | -6.39% | 8.91% | -2.69% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 6.81 | 5.93 | 2.22 | 6.01 | 4.66 | 6.01 |
Free Cash Flow Per Share | 0.12 | 0.10 | 0.04 | 0.10 | 0.09 | 0.11 |
Dividend Per Share | 0.015 | 0.010 | - | 0.025 | 0.020 | 0.020 |
Dividend Growth | 50.00% | - | - | 25.00% | 0% | 0% |
Gross Margin | 57.16% | 55.30% | 52.77% | 53.84% | 53.58% | 56.18% |
Operating Margin | 11.55% | 10.58% | 8.17% | 9.64% | 10.01% | 10.24% |
Profit Margin | -13.19% | -16.92% | 4.57% | 7.20% | 7.62% | 9.00% |
Free Cash Flow Margin | 21.52% | 18.88% | 7.68% | 22.48% | 18.90% | 31.17% |
EBITDA | 2.02 | 3.82 | 3.3 | 3.49 | 3.18 | 2.69 |
EBITDA Margin | 6.39% | 12.15% | 11.45% | 13.07% | 12.90% | 13.94% |
D&A For EBITDA | -1.63 | 0.49 | 0.95 | 0.92 | 0.71 | 0.71 |
EBIT | 3.66 | 3.33 | 2.36 | 2.57 | 2.47 | 1.97 |
EBIT Margin | 11.55% | 10.58% | 8.17% | 9.64% | 10.01% | 10.24% |
Effective Tax Rate | 22.01% | 24.04% | 31.16% | 20.79% | 26.87% | 24.52% |