Lycopodium Limited (ASX:LYL)
Australia flag Australia · Delayed Price · Currency is AUD
19.24
+0.13 (0.68%)
Aug 11, 2026, 3:33 PM AEST

Lycopodium Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
341.64333.94344.55323.88228.71158.06
Revenue Growth
2.31%-3.08%6.38%41.61%44.70%-24.37%
Gross Profit
82.6491.8486.5286.714847.78
Operating Income
43.5955.1456.1464.1627.8128.64
Net Income
35.2242.2250.7146.7827.1814.2
Earnings Per Share
0.891.061.281.180.680.35
EPS Growth
-16.58%-16.75%8.40%72.13%92.64%19.93%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Intersegment Eliminations
-33.72-40.27-52.31-59.48-16.27-14.83
Other
-10.338.716.5228.626.64
Resources
-342.76366.49348.51--
Rail Infrastructure
-11.0310.2116.29--
Process Industries
-10.0811.4512.0411.657.39
Total
341.64333.94344.55323.88228.71162.18

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
80.0279.0467.5682.41100.9576.84
Total Debt
17.6316.4212.6215.716.6517.9
Net Cash (Debt)
62.3962.6254.9566.7184.358.94
Net Cash Growth
-0.36%13.96%-17.63%-20.87%43.04%-40.61%
Net Cash Per Share
1.571.581.381.682.121.47

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
34.9737.2125.5518.7740.77-13.72
Capital Expenditures
-3.09-1.95-1.09-4.35-3.95-2.67
Free Cash Flow
31.8735.2624.4614.4236.83-16.38
Free Cash Flow Growth
-9.61%44.15%69.64%-60.85%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
24.19%27.50%25.11%26.77%20.99%30.23%
Operating Margin
12.76%16.51%16.29%19.81%12.16%18.12%
Pretax Margin
14.48%18.12%20.24%19.54%17.02%13.60%
Profit Margin
10.31%12.64%14.72%14.44%11.88%8.98%
FCF Margin
9.33%10.56%7.10%4.45%16.10%-10.37%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
0.3500.3500.7700.8100.5400.250
Dividend Per Share Growth
-6.00%-54.55%-4.94%50.00%116.00%25.00%
Dividend Yield
1.85%3.51%6.51%8.93%12.18%6.35%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
21.569.5510.028.998.3415.11
Forward PE
17.5410.9610.9610.9610.9613.70
P/FCF Ratio
23.4511.4320.7829.166.15-
PS Ratio
2.191.211.481.300.991.36