Microequities Asset Management Group Limited (ASX: MAM)
Australia
· Delayed Price · Currency is AUD 0.515
0.00 (0.00%)
Dec 20, 2024, 12:24 PM AEST
ASX: MAM Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Operating Revenue | 11.25 | 11.25 | 10.14 | 23.98 | 20.24 | 7.55 | Upgrade
|
| Other Revenue | 1.65 | 1.65 | 2.22 | -0.93 | 2.56 | 0.14 | Upgrade
|
| Revenue | 12.9 | 12.9 | 12.36 | 23.05 | 22.8 | 7.68 | Upgrade
|
| Revenue Growth (YoY) | 4.40% | 4.40% | -46.37% | 1.07% | 196.78% | 2.89% | Upgrade
|
| Cost of Revenue | 2.97 | 2.97 | 3.03 | 3.64 | 2.55 | 1.99 | Upgrade
|
| Gross Profit | 9.93 | 9.93 | 9.33 | 19.41 | 20.25 | 5.7 | Upgrade
|
| Selling, General & Admin | 0.5 | 0.5 | 0.48 | 0.47 | 0.27 | 0.17 | Upgrade
|
| Other Operating Expenses | 0.69 | 0.69 | 0.62 | 0.61 | 0.52 | 0.48 | Upgrade
|
| Operating Expenses | 1.4 | 1.4 | 1.33 | 1.29 | 1.04 | 0.92 | Upgrade
|
| Operating Income | 8.54 | 8.54 | 8 | 18.12 | 19.21 | 4.78 | Upgrade
|
| Interest Expense | -0.04 | -0.04 | -0.01 | -0.01 | -0.01 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | 8.5 | 8.5 | 7.99 | 18.11 | 19.21 | 4.77 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.15 | 0.16 | Upgrade
|
| Pretax Income | 8.5 | 8.5 | 7.99 | 18.11 | 19.36 | 4.93 | Upgrade
|
| Income Tax Expense | 2.14 | 2.14 | 1.88 | 3.77 | 5.09 | 1.32 | Upgrade
|
| Earnings From Continuing Operations | 6.35 | 6.35 | 6.11 | 14.34 | 14.27 | 3.61 | Upgrade
|
| Minority Interest in Earnings | -0.36 | -0.36 | -0.45 | -0.22 | -0.25 | -0.27 | Upgrade
|
| Net Income | 5.99 | 5.99 | 5.66 | 14.11 | 14.01 | 3.34 | Upgrade
|
| Net Income to Common | 5.99 | 5.99 | 5.66 | 14.11 | 14.01 | 3.34 | Upgrade
|
| Net Income Growth | 5.83% | 5.83% | -59.89% | 0.72% | 319.03% | 32.02% | Upgrade
|
| Shares Outstanding (Basic) | 131 | 131 | 131 | 130 | 130 | 131 | Upgrade
|
| Shares Outstanding (Diluted) | 133 | 133 | 132 | 131 | 133 | 133 | Upgrade
|
| Shares Change (YoY) | 0.93% | 0.93% | 0.83% | -1.78% | 0.38% | 1.64% | Upgrade
|
| EPS (Basic) | 0.05 | 0.05 | 0.04 | 0.11 | 0.11 | 0.03 | Upgrade
|
| EPS (Diluted) | 0.04 | 0.04 | 0.04 | 0.11 | 0.11 | 0.03 | Upgrade
|
| EPS Growth | 4.90% | 4.90% | -60.24% | 2.47% | 317.86% | 29.90% | Upgrade
|
| Free Cash Flow | 6.15 | 6.15 | 5.95 | 14.2 | 14.01 | 4.06 | Upgrade
|
| Free Cash Flow Per Share | 0.05 | 0.05 | 0.05 | 0.11 | 0.11 | 0.03 | Upgrade
|
| Dividend Per Share | 0.036 | 0.036 | 0.033 | 0.080 | 0.070 | 0.020 | Upgrade
|
| Dividend Growth | 9.09% | 9.09% | -58.75% | 14.29% | 250.00% | 0% | Upgrade
|
| Gross Margin | 76.97% | 76.97% | 75.51% | 84.19% | 88.82% | 74.16% | Upgrade
|
| Operating Margin | 66.16% | 66.16% | 64.74% | 78.61% | 84.26% | 62.20% | Upgrade
|
| Profit Margin | 46.43% | 46.43% | 45.80% | 61.24% | 61.45% | 43.52% | Upgrade
|
| Free Cash Flow Margin | 47.68% | 47.68% | 48.16% | 61.61% | 61.43% | 52.81% | Upgrade
|
| EBITDA | 8.74 | 8.74 | 8.24 | 18.33 | 19.47 | 5.04 | Upgrade
|
| EBITDA Margin | 67.77% | 67.77% | 66.68% | 79.51% | 85.37% | 65.64% | Upgrade
|
| D&A For EBITDA | 0.21 | 0.21 | 0.24 | 0.21 | 0.25 | 0.26 | Upgrade
|
| EBIT | 8.54 | 8.54 | 8 | 18.12 | 19.21 | 4.78 | Upgrade
|
| EBIT Margin | 66.16% | 66.16% | 64.74% | 78.61% | 84.26% | 62.20% | Upgrade
|
| Effective Tax Rate | 25.22% | 25.22% | 23.51% | 20.83% | 26.30% | 26.78% | Upgrade
|
| Advertising Expenses | 0.13 | 0.13 | 0.23 | 0.23 | 0.1 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.