Microequities Asset Management Group Limited (ASX:MAM)

ASX:MAM Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Income	5.71	7.15	5.99	5.66	14.11
Depreciation & Amortization	0.24	0.21	0.21	0.24	0.21
Other Amortization	0.01	0.01	0	-	-
Loss (Gain) From Sale of Investments	3.03	0.11	-0.27	-0.69	2.24
Stock-Based Compensation	-0.23	0.14	0.2	0.17	-0.62
Other Operating Activities	0.24	1.65	-0.17	-0.16	-0.06
Change in Accounts Receivable	0.27	-0.15	-0.25	0.05	1.45
Change in Accounts Payable	0	0.22	0.12	-0.02	-0.71
Change in Income Taxes	-0.2	0.3	-0.1	0.2	-2.03
Change in Other Net Operating Assets	-0.83	0.17	0.39	0.29	0.18
Operating Cash Flow	7.47	9.79	6.15	5.95	14.2
Operating Cash Flow Growth	-23.62%	59.06%	3.35%	-58.07%	1.36%

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Investment in Securities	-1.67	-5.35	-2.6	-0.9	-4
Other Investing Activities	-0.04	-	-	0.24	-0.21
Investing Cash Flow	-1.7	-5.35	-2.6	-0.66	-4.21

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Long-Term Debt Issued	-	-	5	-	-
Long-Term Debt Repaid	-0.81	-2.51	-0.23	-0.2	-0.21
Net Debt Issued (Repaid)	-0.81	-2.51	4.77	-0.2	-0.21
Issuance of Common Stock	-	-	-	0.03	0.03
Repurchase of Common Stock	-	-	-0.31	-0.13	-0.17
Common Dividends Paid	-5.71	-4.91	-4.38	-5.07	-14.5
Other Financing Activities	-0.25	-1.7	-0.32	-0.45	-0.22
Financing Cash Flow	-6.77	-9.12	-0.25	-5.82	-15.07

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Cash Flow	-1	-4.69	3.3	-0.53	-5.09

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Levered Free Cash Flow	4.14	7.87	5.88	6.18	10.78
Unlevered Free Cash Flow	4.32	8.09	5.9	6.19	10.79

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash Interest Paid	0.28	0.35	0.04	0.01	0.01
Cash Income Tax Paid	2.34	1.99	2.21	1.47	6.38
Change in Working Capital	-1.52	0.52	0.19	0.73	-1.69

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 1, 2026

Data Sources Report a data error