Macquarie Technology Group Limited (ASX:MAQ)

ASX:MAQ Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	369.65	363.29	345.06	309.31	285.08
Revenue Growth (YoY)	1.75%	5.28%	11.56%	8.50%	7.09%
Cost of Revenue	216.14	214.98	204.75	194.42	187.39
Gross Profit	153.51	148.32	140.31	114.89	97.69
Selling, General & Admin	1.78	2.63	2.87	2.95	3.14
Amortization of Goodwill & Intangibles	10.72	11.48	15.78	18.5	14.34
Other Operating Expenses	38.12	36.62	34.11	23.32	20.45
Operating Expenses	96.13	97.26	102.16	93.16	76.73
Operating Income	57.37	51.05	38.15	21.73	20.96
Interest Expense	-11.69	-7.95	-13.18	-8.51	-3.5
Interest & Investment Income	4.97	4.14	0.51	0.04	0.08
Pretax Income	50.66	47.24	25.47	13.25	17.54
Income Tax Expense	15.81	14.24	7.78	4.8	5
Net Income	34.86	33	17.69	8.46	12.54
Net Income to Common	34.86	33	17.69	8.46	12.54
Net Income Growth	5.62%	86.54%	109.21%	-32.57%	-7.39%
Shares Outstanding (Basic)	26	25	22	22	21
Shares Outstanding (Diluted)	26	25	22	22	22
Shares Change (YoY)	5.35%	13.58%	0.10%	0.26%	-0.07%
EPS (Basic)	1.35	1.35	0.82	0.39	0.59
EPS (Diluted)	1.34	1.34	0.82	0.39	0.58
EPS Growth	0.22%	64.34%	108.70%	-32.70%	-7.34%
Free Cash Flow	-17.3	-18.92	51.87	16.38	-78.01
Free Cash Flow Per Share	-0.67	-0.77	2.39	0.76	-3.61
Gross Margin	41.53%	40.83%	40.66%	37.14%	34.27%
Operating Margin	15.52%	14.05%	11.05%	7.03%	7.35%
Profit Margin	9.43%	9.08%	5.13%	2.73%	4.40%
Free Cash Flow Margin	-4.68%	-5.21%	15.03%	5.30%	-27.37%
EBITDA	97.88	89.52	79.57	62.09	52.38
EBITDA Margin	26.48%	24.64%	23.06%	20.07%	18.37%
D&A For EBITDA	40.51	38.47	41.42	40.36	31.42
EBIT	57.37	51.05	38.15	21.73	20.96
EBIT Margin	15.52%	14.05%	11.05%	7.03%	7.35%
Effective Tax Rate	31.20%	30.14%	30.55%	36.19%	28.50%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.