ASX:MAQ Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	379.41	369.65	363.29	345.06	309.31	285.08
Revenue Growth (YoY)	3.78%	1.75%	5.28%	11.56%	8.50%	7.09%
Cost of Revenue	221.36	216.14	214.98	204.75	194.42	187.39
Gross Profit	158.05	153.51	148.32	140.31	114.89	97.69
Selling, General & Admin	1.57	1.78	2.63	2.87	2.95	3.14
Amortization of Goodwill & Intangibles	10.72	10.72	11.48	15.78	18.5	14.34
Other Operating Expenses	41.22	38.12	36.62	34.11	23.32	20.45
Operating Expenses	100.1	96.13	97.26	102.16	93.16	76.73
Operating Income	57.95	57.37	51.05	38.15	21.73	20.96
Interest Expense	-12.11	-11.69	-7.95	-13.18	-8.51	-3.5
Interest & Investment Income	2.77	4.97	4.14	0.51	0.04	0.08
Pretax Income	48.61	50.66	47.24	25.47	13.25	17.54
Income Tax Expense	15.36	15.81	14.24	7.78	4.8	5
Net Income	33.26	34.86	33	17.69	8.46	12.54
Net Income to Common	33.26	34.86	33	17.69	8.46	12.54
Net Income Growth	-7.90%	5.62%	86.54%	109.21%	-32.57%	-7.39%
Shares Outstanding (Basic)	26	26	25	22	22	21
Shares Outstanding (Diluted)	26	26	25	22	22	22
Shares Change (YoY)	2.23%	5.35%	13.58%	0.10%	0.26%	-0.07%
EPS (Basic)	1.29	1.35	1.35	0.82	0.39	0.59
EPS (Diluted)	1.28	1.34	1.34	0.82	0.39	0.58
EPS Growth	-9.85%	0.22%	64.34%	108.70%	-32.70%	-7.34%
Free Cash Flow	-102.91	-17.3	-18.92	51.87	16.38	-78.01
Free Cash Flow Per Share	-3.97	-0.67	-0.77	2.39	0.76	-3.61
Gross Margin	41.66%	41.53%	40.83%	40.66%	37.14%	34.27%
Operating Margin	15.27%	15.52%	14.05%	11.05%	7.03%	7.35%
Profit Margin	8.77%	9.43%	9.08%	5.13%	2.73%	4.40%
Free Cash Flow Margin	-27.12%	-4.68%	-5.21%	15.03%	5.30%	-27.37%
EBITDA	99.53	97.88	89.52	79.57	62.09	52.38
EBITDA Margin	26.23%	26.48%	24.64%	23.06%	20.07%	18.37%
D&A For EBITDA	41.59	40.51	38.47	41.42	40.36	31.42
EBIT	57.95	57.37	51.05	38.15	21.73	20.96
EBIT Margin	15.27%	15.52%	14.05%	11.05%	7.03%	7.35%
Effective Tax Rate	31.59%	31.20%	30.14%	30.55%	36.19%	28.50%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.