Melbana Energy Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	0.02	-	-	-	-
Revenue	0.02	-	-	-	-
Revenue Growth	-	-	-	-	-
Cost of Revenue	10.77	-	-	-	-
Gross Profit	-10.75	-	-	-	-
Selling, General & Admin	3.1	3.39	3.74	3.28	2.23
Other Operating Expenses	-	-	-7.89	-2.51	0
Operating Expenses	53.25	3.68	-3.47	1.31	2.99
Operating Income	-64	-3.68	3.47	-1.31	-2.99
Interest Expense	-	-	-	-0	-0
Interest & Investment Income	0.05	0.17	0.55	0.63	0
Currency Exchange Gain (Loss)	-0.01	-0.33	-0.1	0.24	-0.75
Other Non Operating Income (Expenses)	15.39	-0.32	-0.66	-0.56	10.07
EBT Excluding Unusual Items	-48.57	-4.15	3.26	-1	6.33
Asset Writedown	-1.65	-	-	-	-
Pretax Income	-50.22	-4.15	3.26	-1	6.33
Net Income	-50.22	-4.15	3.26	-1	6.33
Net Income to Common	-50.22	-4.15	3.26	-1	6.33
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	3,714	3,370	3,370	3,285	2,660
Shares Outstanding (Diluted)	3,714	3,416	3,402	3,318	3,054
Shares Change	8.72%	0.41%	2.55%	8.63%	31.82%
EPS (Basic)	-0.01	-0.00	0.00	-0.00	0.00
EPS (Diluted)	-0.01	-0.00	0.00	-0.00	0.00
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-19.97	-38.27	-69.6	-49.01	-41.34
Free Cash Flow Per Share	-0.01	-0.01	-0.02	-0.01	-0.01
Operating Margin	-360940.83%	-	-	-	-
Profit Margin	-283237.40%	-	-	-	-
Free Cash Flow Margin	-112640.03%	-	-	-	-
EBITDA	-13.94	-3.67	3.6	-1.18	-2.87
D&A For EBITDA	50.06	0.01	0.14	0.13	0.12
EBIT	-64	-3.68	3.47	-1.31	-2.99