Michael Hill International Limited (ASX:MHJ)
0.3550
+0.0050 (1.43%)
Sep 8, 2026, 12:45 PM AEST
ASX:MHJ Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 |
Operating Revenue | 655.68 | 643.66 | 644.93 | 629.56 | 595.21 |
Other Revenue | 3.13 | 1.9 | 1.68 | 1.46 | - |
| 658.81 | 645.56 | 646.6 | 631.03 | 595.21 | |
Revenue Growth | 2.05% | -0.16% | 2.47% | 6.02% | 6.96% |
Cost of Revenue | 259.34 | 254.22 | 254.01 | 225.12 | 210.38 |
Gross Profit | 399.47 | 391.34 | 392.59 | 405.9 | 384.83 |
Selling, General & Admin | 278.33 | 275.61 | 287.37 | 268.84 | 247.78 |
Other Operating Expenses | 20.75 | 20.34 | 23.7 | 22.58 | 16.76 |
Operating Expenses | 362.09 | 361.48 | 379.08 | 349.15 | 316.48 |
Operating Income | 37.39 | 29.86 | 13.51 | 56.76 | 68.34 |
Interest Expense | -10.12 | -11.32 | -10.93 | -9.01 | -6.79 |
Interest & Investment Income | - | - | 0.32 | 0.79 | 0.02 |
Currency Exchange Gain (Loss) | - | - | 0.86 | - | 0.17 |
Other Non Operating Income (Expenses) | -3.59 | -5.59 | -3.99 | -0.92 | 5.11 |
EBT Excluding Unusual Items | 23.68 | 12.95 | -0.22 | 47.62 | 66.84 |
Gain (Loss) on Sale of Assets | -3.64 | -0.52 | -0.41 | -0.12 | -0.23 |
Asset Writedown | -2.35 | -10.24 | 0.27 | 2.24 | -3.77 |
Other Unusual Items | - | - | - | - | 2.86 |
Pretax Income | 17.69 | 2.19 | -0.37 | 49.75 | 65.7 |
Income Tax Expense | 7.7 | 0.09 | 0.11 | 14.57 | 18.99 |
Earnings From Continuing Operations | 10 | 2.1 | -0.48 | 35.18 | 46.71 |
Net Income | 10 | 2.1 | -0.48 | 35.18 | 46.71 |
Net Income to Common | 10 | 2.1 | -0.48 | 35.18 | 46.71 |
Net Income Growth | 376.18% | - | - | -24.68% | 13.89% |
Shares Outstanding (Basic) | 385 | 385 | 384 | 382 | 388 |
Shares Outstanding (Diluted) | 396 | 393 | 384 | 391 | 394 |
Shares Change | 0.71% | 2.46% | -1.77% | -0.82% | 1.09% |
EPS (Basic) | 0.03 | 0.01 | -0.00 | 0.09 | 0.12 |
EPS (Diluted) | 0.03 | 0.01 | -0.00 | 0.09 | 0.12 |
EPS Growth | 375.56% | - | - | -24.12% | 12.63% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 28, 2026 | Jun '25 Jun 29, 2025 | Jun '24 Jun 30, 2024 | Jul '23 Jul 2, 2023 | Jun '22 Jun 26, 2022 |
Free Cash Flow | 86.27 | 46.28 | 16.67 | 53.59 | 95.96 |
Free Cash Flow Per Share | 0.22 | 0.12 | 0.04 | 0.14 | 0.24 |
Dividend Per Share | 0.020 | - | 0.018 | 0.075 | 0.075 |
Dividend Growth | - | - | -76.67% | 0% | 66.67% |
Gross Margin | 60.63% | 60.62% | 60.72% | 64.32% | 64.65% |
Operating Margin | 5.67% | 4.63% | 2.09% | 9.00% | 11.48% |
Profit Margin | 1.52% | 0.33% | -0.07% | 5.58% | 7.85% |
Free Cash Flow Margin | 13.10% | 7.17% | 2.58% | 8.49% | 16.12% |
EBITDA | 50.63 | 43.22 | 27.85 | 69.39 | 79.3 |
EBITDA Margin | 7.69% | 6.69% | 4.31% | 11.00% | 13.32% |
D&A For EBITDA | 13.24 | 13.36 | 14.34 | 12.63 | 10.95 |
EBIT | 37.39 | 29.86 | 13.51 | 56.76 | 68.34 |
EBIT Margin | 5.67% | 4.63% | 2.09% | 9.00% | 11.48% |
Effective Tax Rate | 43.51% | 4.29% | - | 29.28% | 28.90% |