Mirrabooka Investments Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Other Revenue	18.13	12.49	15.91	16.45	10.15	9.85
Revenue	18.13	12.49	15.91	16.45	10.15	9.85
Revenue Growth (YoY)	11.67%	-21.47%	-3.27%	62.05%	3.05%	3.16%
Gross Profit	18.13	12.49	15.91	16.45	10.15	9.85
Selling, General & Admin	3.61	3.58	3.29	3.2	2.82	2.52
Operating Expenses	3.61	3.58	3.29	3.2	2.82	2.52
Operating Income	14.52	8.92	12.62	13.25	7.33	7.33
Interest Expense	-0.13	-0.15	-0.11	-0.09	-0.1	-0.12
Pretax Income	14.39	8.77	12.52	13.16	7.23	7.21
Income Tax Expense	2.16	0.84	1.79	1.85	0.51	0.77
Net Income	12.23	7.92	10.73	11.31	6.73	6.44
Net Income to Common	12.23	7.92	10.73	11.31	6.73	6.44
Net Income Growth	14.37%	-26.15%	-5.14%	68.15%	4.44%	0.73%
Shares Outstanding (Basic)	210	196	193	191	179	167
Shares Outstanding (Diluted)	210	196	193	191	179	167
Shares Change (YoY)	8.64%	1.53%	0.90%	6.82%	7.33%	3.37%
EPS (Basic)	0.06	0.04	0.06	0.06	0.04	0.04
EPS (Diluted)	0.06	0.04	0.06	0.06	0.04	0.04
EPS Growth	5.27%	-27.27%	-5.99%	57.41%	-2.69%	-2.55%
Dividend Per Share	0.110	0.110	0.105	0.100	0.100	0.100
Dividend Growth	-	4.76%	5.00%	-	-	-
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	80.11%	71.39%	79.34%	80.53%	72.21%	74.43%
Profit Margin	67.46%	63.41%	67.44%	68.76%	66.27%	65.38%
EBIT	14.52	8.92	12.62	13.25	7.33	7.33
EBIT Margin	80.11%	71.39%	79.34%	80.53%	72.21%	74.43%
Effective Tax Rate	15.04%	9.63%	14.28%	14.03%	7.02%	10.72%
Revenue as Reported	18.13	12.49	15.91	16.45	10.15	9.85