Manuka Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Revenue	-	-	15.2	9.9	53.27
Revenue Growth	-	-	53.49%	-81.42%	21.76%
Cost of Revenue	-	-	21.94	24.32	41.24
Gross Profit	-	-	-6.74	-14.42	12.03
Other Operating Expenses	17.66	7.32	5.54	3.55	2.99
Operating Expenses	18.89	7.32	5.94	7.58	3.06
Operating Income	-18.89	-7.32	-12.68	-22	8.97
Interest Expense	-3.46	-4.61	-4.94	-3.24	-3.03
Currency Exchange Gain (Loss)	-0.7	-0.24	0.02	-0.54	-1.03
Other Non Operating Income (Expenses)	-5.03	-4.71	-0.65	-0.78	0.22
EBT Excluding Unusual Items	-28.09	-16.88	-18.25	-26.57	5.13
Pretax Income	-28.09	-16.88	-18.23	-26.34	5.28
Net Income	-28.09	-16.88	-18.23	-26.34	5.28
Net Income to Common	-28.09	-16.88	-18.23	-26.34	5.28
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	1,265	799	678	428	275
Shares Outstanding (Diluted)	1,265	799	678	428	328
Shares Change	58.33%	17.85%	58.38%	30.53%	26.75%
EPS (Basic)	-0.02	-0.02	-0.03	-0.06	0.02
EPS (Diluted)	-0.02	-0.02	-0.03	-0.06	0.02
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-37.62	-5.46	-8.65	-15.79	-0.53
Free Cash Flow Per Share	-0.03	-0.01	-0.01	-0.04	-0.00
Gross Margin	-	-	-44.38%	-145.70%	22.58%
Operating Margin	-	-	-83.46%	-222.24%	16.83%
Profit Margin	-	-	-120.00%	-266.08%	9.91%
Free Cash Flow Margin	-	-	-56.94%	-159.45%	-0.99%
EBITDA	-18.58	-6.38	-11.74	-16.31	11.51
EBITDA Margin	-	-	-77.27%	-164.77%	21.60%
D&A For EBITDA	0.31	0.94	0.94	5.69	2.54
EBIT	-18.89	-7.32	-12.68	-22	8.97
EBIT Margin	-	-	-83.46%	-222.24%	16.83%