MLG Oz Limited (ASX:MLG)
Australia
· Delayed Price · Currency is AUD 0.6400
-0.0100 (-1.54%)
Apr 29, 2025, 4:10 PM AEST
MLG Oz Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2018 - 2019 |
| Revenue | 521.35 | 474.85 | 383.84 | 289.78 | 257.81 | 208.59 | Upgrade
|
| Revenue Growth (YoY) | 20.04% | 23.71% | 32.46% | 12.40% | 23.60% | 2.92% | Upgrade
|
| Cost of Revenue | 350.68 | 326.31 | 276.3 | 205.21 | 174.26 | 151.51 | Upgrade
|
| Gross Profit | 170.67 | 148.54 | 107.55 | 84.57 | 83.55 | 57.08 | Upgrade
|
| Selling, General & Admin | 108.14 | 86.51 | 65.68 | 50.01 | 37.32 | 25.12 | Upgrade
|
| Other Operating Expenses | 6.47 | 6.73 | 6.84 | 4.43 | 6 | 6.2 | Upgrade
|
| Operating Expenses | 152.98 | 127.43 | 95.89 | 75.74 | 61.84 | 45.07 | Upgrade
|
| Operating Income | 17.7 | 21.1 | 11.66 | 8.83 | 21.72 | 12.01 | Upgrade
|
| Interest Expense | -3.81 | -3.36 | -2.9 | -2.62 | -3.41 | -3.5 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.51 | -0.51 | -0.44 | -0.25 | -0.75 | -0.57 | Upgrade
|
| EBT Excluding Unusual Items | 13.38 | 17.24 | 8.32 | 5.95 | 17.56 | 7.93 | Upgrade
|
| Gain (Loss) on Sale of Assets | -1.34 | -0.94 | -6.96 | -0.09 | - | - | Upgrade
|
| Pretax Income | 12.04 | 16.3 | 1.35 | 5.87 | 17.56 | 7.93 | Upgrade
|
| Income Tax Expense | 4.12 | 5.34 | 0.54 | 1.05 | 5.1 | 2.24 | Upgrade
|
| Net Income | 7.92 | 10.96 | 0.81 | 4.81 | 12.46 | 5.69 | Upgrade
|
| Net Income to Common | 7.92 | 10.96 | 0.81 | 4.81 | 12.46 | 5.69 | Upgrade
|
| Net Income Growth | 48.35% | 1253.48% | -83.18% | -61.35% | 118.86% | -66.22% | Upgrade
|
| Shares Outstanding (Basic) | 147 | 147 | 146 | 146 | 104 | 96 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 172 | 156 | 146 | 104 | 96 | Upgrade
|
| Shares Change (YoY) | 5.28% | 10.19% | 7.27% | 39.85% | 8.88% | - | Upgrade
|
| EPS (Basic) | 0.05 | 0.07 | 0.01 | 0.03 | 0.12 | 0.06 | Upgrade
|
| EPS (Diluted) | 0.05 | 0.06 | 0.01 | 0.03 | 0.12 | 0.06 | Upgrade
|
| EPS Growth | 62.59% | 979.51% | -81.47% | -74.91% | 101.01% | - | Upgrade
|
| Free Cash Flow | 22.38 | 37.8 | 14.44 | 21.35 | 23.96 | 5.04 | Upgrade
|
| Free Cash Flow Per Share | 0.13 | 0.22 | 0.09 | 0.15 | 0.23 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | 0.017 | - | Upgrade
|
| Gross Margin | 32.74% | 31.28% | 28.02% | 29.18% | 32.41% | 27.36% | Upgrade
|
| Operating Margin | 3.39% | 4.45% | 3.04% | 3.05% | 8.42% | 5.76% | Upgrade
|
| Profit Margin | 1.52% | 2.31% | 0.21% | 1.66% | 4.83% | 2.73% | Upgrade
|
| Free Cash Flow Margin | 4.29% | 7.96% | 3.76% | 7.37% | 9.29% | 2.42% | Upgrade
|
| EBITDA | 52.72 | 51.95 | 33.51 | 28.41 | 38.59 | 24.28 | Upgrade
|
| EBITDA Margin | 10.11% | 10.94% | 8.73% | 9.80% | 14.97% | 11.64% | Upgrade
|
| D&A For EBITDA | 35.02 | 30.84 | 21.85 | 19.58 | 16.87 | 12.27 | Upgrade
|
| EBIT | 17.7 | 21.1 | 11.66 | 8.83 | 21.72 | 12.01 | Upgrade
|
| EBIT Margin | 3.39% | 4.45% | 3.04% | 3.05% | 8.42% | 5.76% | Upgrade
|
| Effective Tax Rate | 34.21% | 32.77% | 40.22% | 17.96% | 29.05% | 28.27% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.