McMillan Shakespeare Limited (ASX:MMS)
Australia flag Australia · Delayed Price · Currency is AUD
20.28
+0.10 (0.50%)
Aug 7, 2026, 4:10 PM AEST

McMillan Shakespeare Financials Overview

Millions AUD. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Revenue
584.06563.48521.02464418.66544.45
Revenue Growth
3.65%8.15%12.29%10.83%-23.11%10.22%
Gross Profit
581.75562.62519.94463.51418.12541.35
Operating Income
184.99174.53155.92101.5598.16116.26
Net Income
99.5495.3483.5532.2770.3561.07
Earnings Per Share
1.421.361.190.450.900.78
EPS Growth
4.41%14.39%167.13%-50.64%15.15%4800.00%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Group Remuneration Services (GRS) (Excl. Plan and Support Servives)
329.9315.77289.06225.45206.48202.55
Asset Management Services (Incl. Retail Financial Services)
191.86185.53177.8187.4170.58315.52
Plan and Support Services (PSS)
57.9956.4850.6448.5541.2626.23
Unallocated
4.315.73.522.60.330.15
Total
584.06563.48521.02464418.66544.45

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Cash & Investments
105.27126.29154.6362.62163.73158
Total Debt
819.39766.32588.13325.13218.85225.42
Net Cash (Debt)
-714.11-640.03-433.5-262.51-55.12-67.42
Net Cash Growth
------
Net Cash Per Share
-10.20-9.14-6.17-3.63-0.71-0.87

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Operating Cash Flow
-30.83-59.7-10624.61119.95194.97
Capital Expenditures
-11.15-1.17-0.88-4.4-1.07-2.37
Free Cash Flow
-41.99-60.87-106.8820.21118.88192.6
Free Cash Flow Growth
----83.00%-38.28%2.86%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Gross Margin
99.61%99.85%99.79%99.89%99.87%99.43%
Operating Margin
31.67%30.97%29.93%21.89%23.45%21.35%
Pretax Margin
24.02%23.78%25.07%19.78%22.44%17.84%
Profit Margin
17.04%16.92%16.04%6.96%16.80%11.22%
FCF Margin
-7.19%-10.80%-20.51%4.35%28.39%35.38%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
Dividend Per Share
1.4801.4801.5401.3201.0800.613
Dividend Per Share Growth
-6.71%-3.90%16.67%22.22%76.18%80.29%
Dividend Yield
7.35%10.34%10.56%9.45%15.77%7.11%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Jun '25 Jun '24 Jun '23 Jun '22 Jun '21
PE Ratio
14.1111.3614.6038.9710.7116.41
Forward PE
13.1710.4211.7515.799.2211.92
P/FCF Ratio
---62.246.345.20
PS Ratio
2.411.922.342.711.801.84