McMillan Shakespeare Limited (ASX:MMS)
19.64
+0.23 (1.18%)
Sep 16, 2026, 4:10 PM AEST
McMillan Shakespeare Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 95.94 | 126.29 | 152.95 | 60.58 | 160.8 |
Trading Asset Securities | 4.75 | 0.23 | 1.68 | 2.04 | 2.93 |
Cash & Short-Term Investments | 100.69 | 126.51 | 154.63 | 62.62 | 163.73 |
Cash Growth | -20.41% | -18.19% | 146.94% | -61.76% | 3.63% |
Accounts Receivable | 38.16 | 35.43 | 28.87 | 23.98 | 31.78 |
Other Receivables | 18.36 | 10.17 | 10.63 | 16.01 | 3.49 |
Receivables | 56.52 | 45.6 | 39.5 | 39.99 | 35.27 |
Inventory | 10.36 | 14.17 | 10.32 | 13.55 | 15.57 |
Finance Div. Loans and Leases | 141.12 | 108.89 | 68.07 | 22.79 | 14.61 |
Prepaid Expenses | 10.37 | 9.7 | 9.86 | 5.25 | 5.53 |
Restricted Cash | 470.21 | 406.55 | 403.36 | 402.61 | 439.69 |
Other Current Assets | - | - | - | 77.62 | - |
Total Current Assets | 789.26 | 711.42 | 685.74 | 624.42 | 674.4 |
Property, Plant & Equipment | 258.25 | 263.63 | 265.52 | 248.68 | 270.97 |
Goodwill | 45.79 | 45.79 | 40.51 | 40.51 | 88.43 |
Other Intangible Assets | 43.46 | 54.95 | 42.74 | 32.9 | 47.12 |
Finance Div. Loans and Leases Long-Term | 454.1 | 404.35 | 268.55 | 86.33 | 13.53 |
Long-Term Deferred Tax Assets | - | - | - | - | 25.15 |
Total Assets | 1,591 | 1,480 | 1,303 | 1,033 | 1,120 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 5.45 | 7.63 | 19.1 | 15.78 | 18.28 |
Accrued Expenses | 76.01 | 73.51 | 63.74 | 43.72 | 53.59 |
Current Portion of Long-Term Debt | 61.17 | 86.49 | 2.2 | 3.8 | 15.85 |
Current Portion of Leases | 4.54 | 3.98 | 5.59 | 5.13 | 4.21 |
Current Income Taxes Payable | 0.53 | 47.58 | 37.97 | 4.68 | 1.16 |
Current Unearned Revenue | 12.35 | 15.48 | 11.5 | 14.94 | 7.82 |
Other Current Liabilities | 512.65 | 440.35 | 441.22 | 462.63 | 483.86 |
Total Current Liabilities | 672.69 | 675.02 | 581.32 | 550.68 | 584.78 |
Long-Term Debt | 738.37 | 641.63 | 545.03 | 274.82 | 151.93 |
Long-Term Leases | 33.45 | 34.44 | 35.31 | 41.38 | 46.85 |
Long-Term Deferred Tax Liabilities | 17.83 | 14.66 | 10.58 | 18.38 | 43.4 |
Other Long-Term Liabilities | 2.12 | 1.61 | 1.97 | 2.01 | 1.2 |
Total Liabilities | 1,464 | 1,367 | 1,174 | 887.27 | 828.16 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 68.6 | 68.6 | 68.6 | 68.6 | 76.26 |
Retained Earnings | 63.58 | 54.26 | 62.69 | 80.2 | 222.42 |
Treasury Stock | -1.29 | - | - | - | - |
Comprehensive Income & Other | -4.49 | -10.06 | -2.44 | -3.22 | -7.25 |
Total Common Equity | 126.4 | 112.79 | 128.84 | 145.58 | 291.43 |
Shareholders' Equity | 126.4 | 112.79 | 128.84 | 145.58 | 291.43 |
Total Liabilities & Equity | 1,591 | 1,480 | 1,303 | 1,033 | 1,120 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 837.53 | 766.54 | 588.13 | 325.13 | 218.85 |
Net Cash (Debt) | -736.84 | -640.03 | -433.5 | -262.51 | -55.12 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -10.55 | -9.14 | -6.17 | -3.63 | -0.71 |
Filing Date Shares Outstanding | 69.55 | 69.64 | 69.64 | 69.64 | 77.38 |
Total Common Shares Outstanding | 69.55 | 69.64 | 69.64 | 69.64 | 77.38 |
Working Capital | 116.57 | 36.4 | 104.42 | 73.74 | 89.61 |
Book Value Per Share | 1.82 | 1.62 | 1.85 | 2.09 | 3.77 |
Tangible Book Value | 37.15 | 12.05 | 45.6 | 72.17 | 155.88 |
Tangible Book Value Per Share | 0.53 | 0.17 | 0.65 | 1.04 | 2.01 |