Minbos Resources Income Statement

Financials in millions AUD. Fiscal year is January - December.

Millions AUD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2022	FY 2021
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Other Revenue	0.1	0	0	0.1	0	0
Revenue	0.1	0	0	0.1	0	0
Revenue Growth (YoY)	-	4760.00%	-100.00%	478300.00%	-99.05%	-
Gross Profit	0.1	0	0	0.1	0	0
Selling, General & Admin	9.41	9.95	7.88	3.56	2.19	1.85
Research & Development	0.24	0.42	0.5	0.21	-	-
Amortization of Goodwill & Intangibles	-	-	-	-	0.04	-
Operating Expenses	10	10.74	8.42	4.38	3.35	4.22
Operating Income	-9.9	-10.74	-8.42	-4.28	-3.35	-4.22
Interest Expense	-0.01	-0.01	-0	-0	-0	-
Interest & Investment Income	0.07	0.07	0.09	0.15	0	0
Currency Exchange Gain (Loss)	0.44	0.1	0.34	-0.45	0.06	-0.04
EBT Excluding Unusual Items	-9.39	-10.57	-7.99	-4.59	-3.28	-4.25
Gain (Loss) on Sale of Assets	-0.01	-0.01	-	-	2.48	-
Other Unusual Items	-	-	-	-	-	0.09
Pretax Income	-9.4	-10.58	-7.99	-4.59	-0.8	-4.16
Income Tax Expense	0.01	0.01	-	-	-	-
Earnings From Continuing Operations	-9.42	-10.59	-7.99	-4.59	-0.8	-4.16
Minority Interest in Earnings	0.99	0.85	0.44	0.01	-	-
Net Income	-8.42	-9.74	-7.54	-4.58	-0.8	-4.16
Net Income to Common	-8.42	-9.74	-7.54	-4.58	-0.8	-4.16
Shares Outstanding (Basic)	931	855	785	620	496	375
Shares Outstanding (Diluted)	931	855	785	620	496	375
Shares Change (YoY)	15.45%	8.97%	26.57%	25.06%	32.02%	32.79%
EPS (Basic)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
EPS (Diluted)	-0.01	-0.01	-0.01	-0.01	-0.00	-0.01
Free Cash Flow	-15.65	-12.87	-16.27	-16.97	-11.46	-2.89
Free Cash Flow Per Share	-0.02	-0.01	-0.02	-0.03	-0.02	-0.01
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-9838.55%	-4419181.07%	-168332220.00%	-4477.66%	-16732390.00%	-200817.81%
Profit Margin	-8366.49%	-4007430.45%	-150867060.00%	-4791.55%	-4023085.00%	-198109.81%
Free Cash Flow Margin	-15544.49%	-5297782.72%	-325407440.00%	-17738.78%	-57317090.00%	-137515.86%
EBITDA	-9.65	-10.47	-8.19	-4.2	-3.29	-4.21
D&A For EBITDA	0.25	0.27	0.22	0.08	0.05	0
EBIT	-9.9	-10.74	-8.42	-4.28	-3.35	-4.22

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.