Merino & Co. Limited (ASX:MNC)
Australia · Delayed Price · Currency is AUD 0.0950
0.00 (0.00%)
At close: Sep 4, 2026
Merino & Co. Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 2.24 | 3.51 | 5.61 | 7.52 | 5.08 |
Other Revenue | 0.05 | 0.08 | 0.08 | 0.03 | - |
| 2.28 | 3.59 | 5.69 | 7.55 | 5.08 | |
Revenue Growth | -36.37% | -36.92% | -24.64% | 48.70% | 346.18% |
Cost of Revenue | 1.55 | 3.12 | 3.95 | 4.6 | 3.06 |
Gross Profit | 0.73 | 0.47 | 1.74 | 2.95 | 2.02 |
Selling, General & Admin | 1.85 | 1.52 | 1.12 | 1.39 | 0.8 |
Research & Development | - | 0.06 | - | 0.28 | - |
Other Operating Expenses | 0.44 | 0.47 | 0.15 | 0.28 | 0.37 |
Operating Expenses | 2.65 | 2.43 | 1.3 | 2.15 | 1.69 |
Operating Income | -1.92 | -1.97 | 0.43 | 0.8 | 0.33 |
Interest Expense | -0.27 | -0.28 | -0.25 | -0.26 | -0.06 |
Interest & Investment Income | 0 | 0.01 | 0 | 0 | 0 |
Currency Exchange Gain (Loss) | -0.01 | -0.1 | 0.04 | -0.08 | -0.02 |
Other Non Operating Income (Expenses) | -0.02 | -0.31 | -0.15 | -0.13 | - |
Pretax Income | -2.21 | -2.66 | 0.07 | 0.34 | 0.25 |
Income Tax Expense | - | 0.11 | -0.07 | -0.15 | -0.19 |
Net Income | -2.21 | -2.76 | 0.14 | 0.49 | 0.45 |
Net Income to Common | -2.21 | -2.76 | 0.14 | 0.49 | 0.45 |
Net Income Growth | - | - | -71.77% | 8.84% | - |
Shares Outstanding (Basic) | 74 | 58 | 24 | 24 | 24 |
Shares Outstanding (Diluted) | 74 | 58 | 24 | 24 | 24 |
Shares Change | 26.92% | 142.63% | - | - | - |
EPS (Basic) | -0.03 | -0.05 | 0.01 | 0.02 | 0.02 |
EPS (Diluted) | -0.03 | -0.05 | 0.01 | 0.02 | 0.02 |
EPS Growth | - | - | -71.64% | 7.99% | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.47 | -2.4 | -0.38 | -0.4 | -1.65 |
Free Cash Flow Per Share | -0.02 | -0.04 | -0.02 | -0.02 | -0.07 |
Gross Margin | 32.16% | 12.97% | 30.53% | 39.12% | 39.80% |
Operating Margin | -83.95% | -54.83% | 7.63% | 10.59% | 6.52% |
Profit Margin | -96.78% | -76.94% | 2.41% | 6.44% | 8.80% |
Free Cash Flow Margin | -64.34% | -66.91% | -6.62% | -5.36% | -32.58% |
EBITDA | -1.53 | -1.82 | 0.59 | 1.09 | 0.48 |
EBITDA Margin | -67.11% | -50.64% | 10.29% | 14.43% | 9.46% |
D&A For EBITDA | 0.38 | 0.15 | 0.15 | 0.29 | 0.15 |
EBIT | -1.92 | -1.97 | 0.43 | 0.8 | 0.33 |
EBIT Margin | -83.95% | -54.83% | 7.63% | 10.59% | 6.52% |