Monadelphous Group Limited (ASX:MND)
28.83
-0.10 (-0.35%)
Aug 31, 2026, 4:10 PM AEST
Monadelphous Group Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 2,796 | 2,163 | 2,016 | 1,726 | 1,810 | |
Revenue Growth | 29.30% | 7.27% | 16.82% | -4.68% | 3.20% |
Cost of Revenue | 2,566 | 1,999 | 1,873 | 1,602 | 1,687 |
Gross Profit | 230.2 | 163.13 | 143.13 | 123.39 | 123.45 |
Selling, General & Admin | 71.51 | 59.89 | 59.44 | 59.47 | 55.74 |
Operating Expenses | 71.51 | 59.89 | 59.44 | 59.47 | 55.74 |
Operating Income | 158.69 | 103.24 | 83.69 | 63.92 | 67.72 |
Interest Expense | -3.54 | -3.79 | -3.79 | -3.5 | -3.35 |
Earnings From Equity Investments | 16.04 | 7.34 | 2.12 | 7.72 | 0.65 |
Other Non Operating Income (Expenses) | 3.68 | 9.4 | 2.27 | 2.38 | 4.16 |
EBT Excluding Unusual Items | 174.88 | 116.18 | 84.29 | 70.52 | 69.18 |
Gain (Loss) on Sale of Assets | 5.04 | 2.96 | 7.65 | 2.93 | 4.33 |
Pretax Income | 179.91 | 119.14 | 91.95 | 73.45 | 73.51 |
Income Tax Expense | 52.61 | 35.39 | 29.72 | 21.52 | 21.23 |
Earnings From Continuing Operations | 127.3 | 83.75 | 62.23 | 51.93 | 52.28 |
Minority Interest in Earnings | - | -0.03 | -0.02 | 1.62 | -0.07 |
Net Income | 127.3 | 83.72 | 62.2 | 53.54 | 52.22 |
Net Income to Common | 127.3 | 83.72 | 62.2 | 53.54 | 52.22 |
Net Income Growth | 52.05% | 34.59% | 16.17% | 2.54% | 10.96% |
Shares Outstanding (Basic) | 100 | 98 | 97 | 96 | 95 |
Shares Outstanding (Diluted) | 101 | 100 | 99 | 97 | 96 |
Shares Change | 1.42% | 1.03% | 1.25% | 1.64% | 0.61% |
EPS (Basic) | 1.28 | 0.85 | 0.64 | 0.56 | 0.55 |
EPS (Diluted) | 1.26 | 0.84 | 0.63 | 0.55 | 0.55 |
EPS Growth | 49.93% | 33.22% | 14.74% | 0.88% | 10.29% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 206.54 | 67.16 | 98.86 | 74.25 | 55.75 |
Free Cash Flow Per Share | 2.05 | 0.68 | 1.00 | 0.76 | 0.58 |
Dividend Per Share | 1.080 | 0.720 | 0.580 | 0.490 | 0.490 |
Dividend Growth | 50.00% | 24.14% | 18.37% | 0% | 8.89% |
Gross Margin | 8.23% | 7.54% | 7.10% | 7.15% | 6.82% |
Operating Margin | 5.67% | 4.77% | 4.15% | 3.70% | 3.74% |
Profit Margin | 4.55% | 3.87% | 3.09% | 3.10% | 2.88% |
Free Cash Flow Margin | 7.39% | 3.11% | 4.90% | 4.30% | 3.08% |
EBITDA | 187.54 | 128.11 | 102.65 | 77.87 | 80.87 |
EBITDA Margin | 6.71% | 5.92% | 5.09% | 4.51% | 4.47% |
D&A For EBITDA | 28.85 | 24.87 | 18.96 | 13.95 | 13.16 |
EBIT | 158.69 | 103.24 | 83.69 | 63.92 | 67.72 |
EBIT Margin | 5.67% | 4.77% | 4.15% | 3.70% | 3.74% |
Effective Tax Rate | 29.24% | 29.71% | 32.32% | 29.30% | 28.88% |