MinRex Resources Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	8.05	0.5	1.74	11.69	14.19	2.45
Cash & Short-Term Investments	8.05	0.5	1.74	11.69	14.19	2.45
Cash Growth	1512.28%	-71.22%	-85.15%	-17.62%	479.04%	374.50%
Accounts Receivable	-	0	0	-	-	-
Other Receivables	0.08	0.06	0.07	0.06	0.25	0.05
Receivables	0.08	0.07	0.07	0.06	0.25	0.05
Prepaid Expenses	0.04	0.02	0.02	0.13	0.02	0.02
Other Current Assets	0	8.41	8.2	-	-	-
Total Current Assets	8.17	8.99	10.02	11.88	14.45	2.52
Property, Plant & Equipment	3.93	3.96	4.78	6.89	20.15	9.56
Long-Term Investments	-	-	-	0.27	-	-
Total Assets	12.1	12.95	14.81	19.03	34.6	12.08
Accounts Payable	0.2	0.1	0.13	0.37	0.33	0.26
Accrued Expenses	0.07	0.04	0.03	0.04	0.02	0.09
Current Portion of Leases	-	-	0.04	0.03	0.02	0.06
Other Current Liabilities	-	0.05	0.04	0.02	0	-
Total Current Liabilities	0.27	0.19	0.24	0.46	0.37	0.41
Long-Term Leases	-	-	0.04	0.07	0.11	0.05
Total Liabilities	0.27	0.19	0.27	0.53	0.48	0.45
Common Stock	42.6	42.6	42.61	42.61	41.52	16.07
Retained Earnings	-32.63	-31.42	-29.05	-24.75	-7.45	-4.72
Comprehensive Income & Other	1.86	1.58	0.97	0.64	0.05	0.28
Shareholders' Equity	11.83	12.76	14.53	18.5	34.12	11.63
Total Liabilities & Equity	12.1	12.95	14.81	19.03	34.6	12.08
Total Debt	-	-	0.07	0.11	0.13	0.1
Net Cash (Debt)	8.05	0.5	1.66	11.58	14.06	2.35
Net Cash Growth	1512.28%	-69.98%	-85.64%	-17.61%	498.85%	401.18%
Net Cash Per Share	0.01	0.00	0.00	0.01	0.02	0.01
Filing Date Shares Outstanding	1,179	1,085	1,084	1,085	1,072	558.14
Total Common Shares Outstanding	1,179	1,085	1,085	1,085	1,060	551.14
Working Capital	7.9	8.8	9.79	11.42	14.08	2.11
Book Value Per Share	0.01	0.01	0.01	0.02	0.03	0.02
Tangible Book Value	11.83	12.76	14.53	18.5	34.12	11.63
Tangible Book Value Per Share	0.01	0.01	0.01	0.02	0.03	0.02
Machinery	-	-	-	-	0.28	0.1