Marvel Gold Limited (ASX:MVL)
Australia · Delayed Price · Currency is AUD 0.0130
+0.0010 (8.33%)
Sep 9, 2026, 11:14 AM AEST
Marvel Gold Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Other Revenue | 0.11 | 0.08 | 0.03 | 0.02 | 0.01 | - |
| 0.11 | 0.08 | 0.03 | 0.02 | 0.01 | - | |
Revenue Growth | - | 227.05% | 43.19% | 139.04% | - | - |
Gross Profit | 0.11 | 0.08 | 0.03 | 0.02 | 0.01 | - |
Selling, General & Admin | 1.17 | 1.17 | 0.74 | 1.37 | 2.07 | 4.93 |
Other Operating Expenses | 0.03 | 0.02 | 0 | -0.01 | 0.06 | -0.27 |
Operating Expenses | 3.97 | 3.82 | 1.01 | 4.61 | 7.14 | 10.26 |
Operating Income | -3.87 | -3.74 | -0.99 | -4.59 | -7.13 | -10.26 |
Interest Expense | - | - | - | - | - | -1.91 |
Earnings From Equity Investments | - | - | -0.89 | -2.75 | -3.63 | -2.79 |
Currency Exchange Gain (Loss) | - | - | - | - | - | 0.6 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 0.02 |
EBT Excluding Unusual Items | -3.87 | -3.74 | -1.88 | -7.35 | -10.76 | -14.33 |
Gain (Loss) on Sale of Investments | - | - | -1.7 | 0.23 | 1.74 | - |
Gain (Loss) on Sale of Assets | 0.61 | 0.56 | - | - | - | - |
Asset Writedown | 1.66 | - | -0.19 | - | - | - |
Other Unusual Items | - | - | - | - | - | 34.85 |
Pretax Income | -1.6 | -3.18 | -3.76 | -7.12 | -9.02 | 20.52 |
Earnings From Continuing Operations | -1.6 | -3.18 | -3.76 | -7.12 | -9.02 | 20.52 |
Minority Interest in Earnings | -0.05 | - | 0.03 | 0.03 | 0.81 | - |
Net Income | -1.65 | -3.18 | -3.74 | -7.08 | -8.21 | 20.52 |
Net Income to Common | -1.65 | -3.18 | -3.74 | -7.08 | -8.21 | 20.52 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,505 | 1,219 | 864 | 864 | 704 | 537 |
Shares Outstanding (Diluted) | 1,505 | 1,219 | 864 | 864 | 704 | 537 |
Shares Change | 66.72% | 41.17% | - | 22.64% | 31.13% | 21.37% |
EPS (Basic) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.04 |
EPS (Diluted) | -0.00 | -0.00 | -0.00 | -0.01 | -0.01 | 0.04 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -2.11 | -1.68 | -0.88 | -2.16 | -7.06 | -10.03 |
Free Cash Flow Per Share | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 | -0.02 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | - |
Operating Margin | -3623.66% | -4505.64% | -3893.64% | -25919.50% | -96251.67% | - |
Profit Margin | -1545.73% | -3834.62% | -14733.32% | -39997.53% | -110792.20% | - |
Free Cash Flow Margin | -1978.60% | -2029.12% | -3459.62% | -12212.22% | -95243.54% | - |
EBITDA | -1.38 | -2.08 | -0.8 | -2.25 | -6.73 | -10.14 |
D&A For EBITDA | 2.49 | 1.66 | 0.19 | 2.35 | 0.41 | 0.11 |
EBIT | -3.87 | -3.74 | -0.99 | -4.59 | -7.13 | -10.26 |