Mayfield Group Holdings Limited (ASX:MYG)
1.530
+0.100 (6.99%)
Aug 29, 2025, 4:10 PM AEST
Mayfield Group Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2017 - 2020 |
Operating Revenue | 118.14 | 85.69 | 77.82 | 82.33 | 60.79 | Upgrade |
118.14 | 85.69 | 77.82 | 82.33 | 60.79 | Upgrade | |
Revenue Growth (YoY) | 37.87% | 10.12% | -5.48% | 35.44% | 0.44% | Upgrade |
Cost of Revenue | 64.13 | 42.95 | 36.08 | 45.44 | 29.34 | Upgrade |
Gross Profit | 54.02 | 42.75 | 41.74 | 36.89 | 31.45 | Upgrade |
Selling, General & Admin | 37.6 | 31.6 | 31.58 | 33.84 | 27.6 | Upgrade |
Other Operating Expenses | 4.95 | 4.62 | 3.8 | 3.59 | 2.87 | Upgrade |
Operating Expenses | 44.49 | 38.25 | 37.51 | 39.59 | 32.6 | Upgrade |
Operating Income | 9.53 | 4.5 | 4.22 | -2.7 | -1.15 | Upgrade |
Interest Expense | -0.2 | -0.18 | -0.34 | -0.24 | -0.2 | Upgrade |
Interest & Investment Income | 0.54 | 0.32 | 0.02 | 0.01 | 0 | Upgrade |
Earnings From Equity Investments | - | - | - | 0.22 | 0.43 | Upgrade |
Currency Exchange Gain (Loss) | - | 0.02 | 0 | 0.04 | 0.14 | Upgrade |
Other Non Operating Income (Expenses) | - | - | - | - | 3.09 | Upgrade |
EBT Excluding Unusual Items | 9.87 | 4.65 | 3.9 | -2.68 | 2.31 | Upgrade |
Gain (Loss) on Sale of Assets | - | 0.11 | - | 0.07 | 0.08 | Upgrade |
Other Unusual Items | - | - | - | - | 0.76 | Upgrade |
Pretax Income | 9.87 | 4.76 | 3.9 | -2.61 | 3.15 | Upgrade |
Income Tax Expense | 3.11 | -0.34 | -1.89 | -0.79 | 0.55 | Upgrade |
Earnings From Continuing Operations | 6.76 | 5.1 | 5.8 | -1.81 | 2.6 | Upgrade |
Minority Interest in Earnings | - | - | - | - | -0.02 | Upgrade |
Net Income | 6.76 | 5.1 | 5.8 | -1.81 | 2.58 | Upgrade |
Net Income to Common | 6.76 | 5.1 | 5.8 | -1.81 | 2.58 | Upgrade |
Net Income Growth | 32.50% | -12.00% | - | - | 6.39% | Upgrade |
Shares Outstanding (Basic) | 93 | 91 | 91 | 89 | 79 | Upgrade |
Shares Outstanding (Diluted) | 94 | 92 | 91 | 89 | 80 | Upgrade |
Shares Change (YoY) | 2.79% | 1.26% | 1.96% | 11.67% | 9.95% | Upgrade |
EPS (Basic) | 0.07 | 0.06 | 0.06 | -0.02 | 0.03 | Upgrade |
EPS (Diluted) | 0.07 | 0.06 | 0.06 | -0.02 | 0.03 | Upgrade |
EPS Growth | 28.96% | -13.12% | - | - | -3.29% | Upgrade |
Free Cash Flow | 8.78 | 15.27 | 7.72 | 0.77 | -8.58 | Upgrade |
Free Cash Flow Per Share | 0.09 | 0.17 | 0.09 | 0.01 | -0.11 | Upgrade |
Dividend Per Share | 0.032 | 0.030 | 0.017 | - | - | Upgrade |
Dividend Growth | 6.67% | 75.44% | - | - | - | Upgrade |
Gross Margin | 45.72% | 49.88% | 53.63% | 44.81% | 51.74% | Upgrade |
Operating Margin | 8.06% | 5.25% | 5.43% | -3.28% | -1.89% | Upgrade |
Profit Margin | 5.72% | 5.95% | 7.45% | -2.20% | 4.25% | Upgrade |
Free Cash Flow Margin | 7.43% | 17.82% | 9.92% | 0.94% | -14.11% | Upgrade |
EBITDA | 10.44 | 5.47 | 5.33 | -1.48 | 0.02 | Upgrade |
EBITDA Margin | 8.84% | 6.38% | 6.85% | -1.80% | 0.03% | Upgrade |
D&A For EBITDA | 0.92 | 0.97 | 1.11 | 1.22 | 1.17 | Upgrade |
EBIT | 9.53 | 4.5 | 4.22 | -2.7 | -1.15 | Upgrade |
EBIT Margin | 8.06% | 5.25% | 5.43% | -3.28% | -1.89% | Upgrade |
Effective Tax Rate | 31.52% | - | - | - | 17.35% | Upgrade |
Advertising Expenses | - | - | - | - | 0.15 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.