Mayfield Group Holdings Limited (ASX:MYG)

Mayfield Group Holdings Cash Flow Statement

Financials in millions AUD. Fiscal year is July - June.

Operating Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Income	8.04	6.76	5.1	5.8	-1.81
Depreciation & Amortization	3.36	1.78	1.87	1.97	2.06
Other Amortization	-	0.15	0.15	0.15	0.1
Loss (Gain) From Sale of Assets	-0	0.17	-0.11	0.15	0.06
Loss (Gain) From Sale of Investments	-	-	-	-	0.04
Loss (Gain) on Equity Investments	-	-	-	-	-0.22
Stock-Based Compensation	0.38	0.27	0.12	0.01	0
Other Operating Activities	-	0	0.12	-	-0.01
Change in Accounts Receivable	-17.04	-8.52	3.51	0.81	5.94
Change in Inventory	1.35	-2.75	0.89	0.04	0.07
Change in Accounts Payable	4.06	7.01	0.43	0.91	-5.31
Change in Unearned Revenue	1.83	1.78	4.09	0.72	1.11
Change in Income Taxes	0.13	-	0.02	-0.19	-0.19
Change in Other Net Operating Assets	0.63	-0.26	0.2	0.15	0.68
Operating Cash Flow	5.03	9.51	16.07	8.63	1.75
Operating Cash Flow Growth	-47.13%	-40.84%	86.15%	393.90%	-

Investing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Capital Expenditures	-10.56	-0.72	-0.8	-0.91	-0.97
Sale of Property, Plant & Equipment	0	0.01	0.46	0.05	0.29
Cash Acquisitions	-16.12	-	-	-	3.17
Divestitures	-	-	-	-	-0.09
Other Investing Activities	-	-	-	0.02	-
Investing Cash Flow	-26.68	-0.71	-0.33	-0.85	2.39

Financing Activities

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Long-Term Debt Issued	8.4	-	-	-	-
Total Debt Issued	8.4	-	-	-	-
Long-Term Debt Repaid	-10.06	-1	-2.87	-4.83	-2.89
Lease Payments	-1.58	-0.88	-1	-1.07	-0.91
Total Debt Repaid	-10.06	-1	-2.87	-4.83	-2.89
Net Debt Issued (Repaid)	-1.66	-1	-2.87	-4.83	-2.89
Issuance of Common Stock	34.23	0.57	0.33	-	-
Repurchase of Common Stock	-	-	-0	-0.01	-
Common Dividends Paid	-4.46	-2.77	-1.81	-0.64	-
Other Financing Activities	-1.55	-	-	-	-
Financing Cash Flow	26.56	-8.2	-4.36	-5.48	-2.89

Net Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Net Cash Flow	4.91	0.6	11.38	2.31	1.25

Free Cash Flow

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Free Cash Flow	-5.54	8.78	15.27	7.72	0.77
Free Cash Flow Growth	-	-42.49%	97.86%	898.37%	-
Free Cash Flow Margin	-3.28%	7.43%	17.82%	9.92%	0.94%
Free Cash Flow Per Share	-0.05	0.09	0.17	0.09	0.01
Levered Free Cash Flow	-3.62	4.98	13.05	5.91	1.17
Unlevered Free Cash Flow	-3.32	5.1	13.17	6.12	1.32
Free Cash Flow After Leases	-7.12	7.9	14.27	6.65	-0.14

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun 30, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022
Cash Interest Paid	0.49	0.2	-	-	0.24
Cash Income Tax Paid	2.29	-	-0.02	-	0.22
Change in Working Capital	-6.75	0.37	8.81	0.55	1.52

Data Source: S&P Global Market Intelligence Last updated: Aug 26, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Sep 16, 2026

Data Sources Report a data error