Nagambie Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Operating Revenue	0.28	0.45	0.23	0.26	0.25
Other Revenue	-	-	0.05	0.05	0.01
Revenue	0.28	0.45	0.27	0.31	0.26
Revenue Growth	-38.71%	65.11%	-11.59%	19.60%	-9.00%
Cost of Revenue	-	-	0	0.03	0.01
Gross Profit	0.28	0.45	0.27	0.28	0.25
Selling, General & Admin	1.2	1.34	1.42	2.03	1.3
Operating Expenses	1.35	1.54	1.76	2.17	1.5
Operating Income	-1.08	-1.08	-1.49	-1.89	-1.26
Interest Expense	-0.73	-0.76	-1.3	-1.34	-1.08
EBT Excluding Unusual Items	-1.8	-1.85	-2.79	-3.23	-2.34
Gain (Loss) on Sale of Assets	-	-	-	-0.02	-
Other Unusual Items	-	-	-	-0.09	-
Pretax Income	-1.8	-1.85	-2.79	-3.34	-2.34
Net Income	-1.8	-1.85	-2.79	-3.34	-2.34
Net Income to Common	-1.8	-1.85	-2.79	-3.34	-2.34
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	984	800	697	536	503
Shares Outstanding (Diluted)	991	800	697	536	503
Shares Change	23.85%	14.90%	30.01%	6.48%	0.64%
EPS (Basic)	-0.00	-0.00	-0.00	-0.01	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.01	-0.00
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-2.02	-1.68	-2.96	-4.47	-2.88
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.01	-0.01
Gross Margin	100.00%	100.00%	98.53%	91.32%	94.98%
Operating Margin	-387.95%	-239.43%	-541.73%	-608.43%	-484.95%
Profit Margin	-649.28%	-407.52%	-1016.69%	-1076.69%	-902.05%
Free Cash Flow Margin	-727.83%	-370.48%	-1079.80%	-1438.88%	-1108.44%
EBITDA	-0.92	-0.99	-1.15	-1.74	-1.05
EBITDA Margin	-	-219.29%	-	-	-
D&A For EBITDA	0.16	0.09	0.33	0.15	0.2
EBIT	-1.08	-1.08	-1.49	-1.89	-1.26
EBIT Margin	-	-239.43%	-	-	-
Revenue as Reported	-	-	0.27	0.31	0.26