Nick Scali Limited (ASX:NCK)
Australia · Delayed Price · Currency is AUD 14.88
-0.32 (-2.11%)
Aug 27, 2026, 4:10 PM AEST
Nick Scali Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 516.7 | 495.28 | 468.19 | 507.72 | 440.96 | |
Revenue Growth | 4.32% | 5.79% | -7.79% | 15.14% | 18.21% |
Cost of Revenue | 177.76 | 180.66 | 161.39 | 185.31 | 171.98 |
Gross Profit | 338.95 | 314.62 | 306.8 | 322.41 | 268.98 |
Selling, General & Admin | 161.87 | 159.86 | 133.83 | 127.86 | 109.34 |
Operating Expenses | 217.9 | 213.11 | 179.24 | 170.62 | 150.9 |
Operating Income | 121.05 | 101.51 | 127.56 | 151.79 | 118.08 |
Interest Expense | -17.86 | -16.92 | -15.1 | -13.24 | -9.27 |
Interest & Investment Income | 3.44 | 3.82 | 3.4 | 2.46 | 0.09 |
Other Non Operating Income (Expenses) | 1.52 | 1.23 | 1.92 | 1.84 | 1.43 |
EBT Excluding Unusual Items | 108.14 | 89.64 | 117.78 | 142.85 | 110.34 |
Merger & Restructuring Charges | - | -2.39 | -1.5 | - | -3.32 |
Gain (Loss) on Sale of Assets | 2.07 | - | 0.16 | 0.36 | 0.03 |
Other Unusual Items | - | - | - | 0.31 | 0.91 |
Pretax Income | 110.21 | 87.25 | 116.43 | 143.51 | 107.96 |
Income Tax Expense | 34.53 | 29.58 | 35.82 | 42.43 | 33.03 |
Net Income | 75.68 | 57.68 | 80.61 | 101.08 | 74.92 |
Net Income to Common | 75.68 | 57.68 | 80.61 | 101.08 | 74.92 |
Net Income Growth | 31.21% | -28.45% | -20.25% | 34.92% | -11.06% |
Shares Outstanding (Basic) | 86 | 85 | 82 | 81 | 81 |
Shares Outstanding (Diluted) | 86 | 85 | 82 | 81 | 81 |
Shares Change | 0.11% | 4.64% | 0.80% | - | - |
EPS (Basic) | 0.88 | 0.68 | 0.99 | 1.25 | 0.92 |
EPS (Diluted) | 0.88 | 0.67 | 0.99 | 1.25 | 0.92 |
EPS Growth | 31.08% | -31.61% | -20.91% | 34.92% | -11.06% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 132.45 | 101.91 | 103.28 | 125.62 | 103.92 |
Free Cash Flow Per Share | 1.55 | 1.19 | 1.26 | 1.55 | 1.28 |
Dividend Per Share | 0.780 | 0.630 | 0.680 | 0.750 | 0.700 |
Dividend Growth | 23.81% | -7.35% | -9.33% | 7.14% | 7.69% |
Gross Margin | 65.60% | 63.52% | 65.53% | 63.50% | 61.00% |
Operating Margin | 23.43% | 20.50% | 27.25% | 29.90% | 26.78% |
Profit Margin | 14.65% | 11.64% | 17.22% | 19.91% | 16.99% |
Free Cash Flow Margin | 25.63% | 20.58% | 22.06% | 24.74% | 23.57% |
EBITDA | 128.83 | 108.55 | 133.43 | 157.32 | 125.14 |
EBITDA Margin | 24.93% | 21.92% | 28.50% | 30.99% | 28.38% |
D&A For EBITDA | 7.78 | 7.05 | 5.87 | 5.53 | 7.06 |
EBIT | 121.05 | 101.51 | 127.56 | 151.79 | 118.08 |
EBIT Margin | 23.43% | 20.50% | 27.25% | 29.90% | 26.78% |
Effective Tax Rate | 31.33% | 33.90% | 30.77% | 29.57% | 30.60% |