New Murchison Gold Limited (ASX:NMG)

New Murchison Gold Income Statement

Financials in millions AUD. Fiscal year is October - September.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021
Operating Revenue	17.96	-	0.02	0	0
Revenue	17.96	-	0.02	0	0
Revenue Growth (YoY)	-	-	6256.09%	-81.11%	-50.24%
Cost of Revenue	7.92	-	-	-	-
Gross Profit	10.04	-	0.02	0	0
Selling, General & Admin	5.3	2.73	1.41	0.97	1.1
Operating Expenses	5.46	2.87	2.05	2.11	2.28
Operating Income	4.58	-2.87	-2.02	-2.11	-2.28
Interest Expense	-0.01	-0.01	-0.13	-0.25	-0.2
Interest & Investment Income	0.18	0.13	-	-	-
Other Non Operating Income (Expenses)	0.04	0.02	-	0.04	0.07
EBT Excluding Unusual Items	4.79	-2.74	-2.16	-2.31	-2.4
Gain (Loss) on Sale of Assets	-	0.03	-	0	0
Pretax Income	4.79	-2.71	-2.16	-2.31	-2.4
Net Income	4.79	-2.71	-2.16	-2.31	-2.4
Net Income to Common	4.79	-2.71	-2.16	-2.31	-2.4
Shares Outstanding (Basic)	8,925	6,080	2,799	959	841
Shares Outstanding (Diluted)	9,069	6,080	2,799	959	841
Shares Change (YoY)	49.16%	117.24%	191.94%	13.96%	21.03%
EPS (Basic)	0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-21.79	-9.11	-4.1	-2.06	-2.2
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	55.90%	-	100.00%	100.00%	100.00%
Operating Margin	25.48%	-	-8417.93%	-556977.78%	-113913.49%
Profit Margin	26.69%	-	-8976.18%	-611531.22%	-120085.21%
Free Cash Flow Margin	-121.34%	-	-17057.97%	-545652.12%	-109972.36%
EBITDA	6.86	-2.82	-1.97	-2.09	-2.26
EBITDA Margin	38.18%	-	-	-	-
D&A For EBITDA	2.28	0.05	0.05	0.01	0.02
EBIT	4.58	-2.87	-2.02	-2.11	-2.28
EBIT Margin	25.48%	-	-	-	-
Revenue as Reported	-	-	0.02	0.04	0.08

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.