New Murchison Gold Limited (ASX:NMG)

New Murchison Gold Income Statement

Financials in millions AUD. Fiscal year is October - September.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 30, 2025	Sep 30, 2024	Sep 30, 2023	Sep 30, 2022	Sep 30, 2021	Sep 30, 2020
Operating Revenue	0.1	0.13	0.02	0	0	0
Other Revenue	0.02	-	-	-	-	-
Revenue	0.12	0.13	0.02	0	0	0
Revenue Growth (YoY)	40.32%	425.85%	6256.09%	-81.11%	-50.24%	-76.82%
Gross Profit	0.12	0.13	0.02	0	0	0
Selling, General & Admin	2.9	2.73	1.41	0.97	1.1	1.42
Operating Expenses	2.77	2.87	2.05	2.11	2.28	2.78
Operating Income	-2.65	-2.75	-2.02	-2.11	-2.28	-2.78
Interest Expense	-0.01	-0.01	-0.13	-0.25	-0.2	-0.16
Other Non Operating Income (Expenses)	0.02	0.02	-	0.04	0.07	0.11
EBT Excluding Unusual Items	-2.64	-2.74	-2.16	-2.31	-2.4	-2.84
Gain (Loss) on Sale of Investments	-	-	-	-	-	0.02
Gain (Loss) on Sale of Assets	0.03	0.03	-	0	0	-
Pretax Income	-2.62	-2.71	-2.16	-2.31	-2.4	-2.82
Net Income	-2.62	-2.71	-2.16	-2.31	-2.4	-2.82
Net Income to Common	-2.62	-2.71	-2.16	-2.31	-2.4	-2.82
Shares Outstanding (Basic)	7,154	6,080	2,799	959	841	695
Shares Outstanding (Diluted)	7,154	6,080	2,799	959	841	695
Shares Change (YoY)	46.95%	117.24%	191.94%	13.96%	21.03%	7.84%
EPS (Basic)	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
EPS (Diluted)	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Free Cash Flow	-11.03	-9.11	-4.1	-2.06	-2.2	-2.61
Free Cash Flow Per Share	-0.00	-0.00	-0.00	-0.00	-0.00	-0.00
Gross Margin	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Operating Margin	-2263.82%	-2173.19%	-8417.93%	-556977.78%	-113913.49%	-69125.71%
Profit Margin	-2232.26%	-2145.35%	-8976.18%	-611531.22%	-120085.21%	-70141.90%
Free Cash Flow Margin	-9417.87%	-7208.18%	-17057.97%	-545652.12%	-109972.36%	-64978.66%
EBITDA	-2.54	-2.63	-1.97	-2.09	-2.26	-2.75
D&A For EBITDA	0.11	0.11	0.05	0.01	0.02	0.03
EBIT	-2.65	-2.75	-2.02	-2.11	-2.28	-2.78
Revenue as Reported	0.16	0.17	0.02	0.04	0.08	0.13

Updated Mar 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.