NobleOak Life Limited (ASX:NOL)
1.285
+0.005 (0.39%)
Sep 8, 2026, 4:10 PM AEST
NobleOak Life Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Premiums & Annuity Revenue | 141.42 | 118.61 | 95.55 | 335.94 | 63.7 |
Total Interest & Dividend Income | 11.47 | 1.74 | 5.79 | 7.57 | 0.3 |
Gain (Loss) on Sale of Investments | -0.35 | -0.13 | 0.39 | 0.16 | -0.12 |
Other Revenue | 4 | 3.77 | 3.82 | 3.8 | 19.52 |
| 156.54 | 123.99 | 105.54 | 347.46 | 83.4 | |
Revenue Growth | 26.26% | 17.48% | -69.63% | 316.62% | 31.35% |
Policy Benefits | 103.39 | 82.51 | 63.93 | 228.38 | 10.81 |
Policy Acquisition & Underwriting Costs | 0.82 | 1.12 | -0.26 | - | 45.17 |
Selling, General & Administrative | - | - | - | - | 21.97 |
Other Operating Expenses | 31.97 | 24.94 | 28.33 | 19.19 | - |
Reinsurance Income or Expense | - | - | - | -80.67 | - |
Total Operating Expenses | 136.18 | 108.57 | 92 | 328.24 | 77.95 |
Operating Income | 20.37 | 15.42 | 13.54 | 19.22 | 5.46 |
Interest Expense | - | - | - | - | -0.05 |
EBT Excluding Unusual Items | 20.37 | 15.42 | 13.54 | 19.22 | 5.41 |
Other Unusual Items | - | - | - | - | -2.81 |
Pretax Income | 20.37 | 15.42 | 13.54 | 19.22 | 2.6 |
Income Tax Expense | 6.26 | 8.31 | 4.26 | 5.72 | 0.92 |
Net Income | 14.11 | 7.12 | 9.28 | 13.51 | 1.69 |
Net Income to Common | 14.11 | 7.12 | 9.28 | 13.51 | 1.69 |
Net Income Growth | 98.24% | -23.34% | -31.27% | 701.54% | -65.63% |
Shares Outstanding (Basic) | 93 | 90 | 86 | 86 | 84 |
Shares Outstanding (Diluted) | 96 | 92 | 88 | 88 | 86 |
Shares Change | 3.96% | 3.87% | 0.47% | 1.99% | 31.97% |
EPS (Basic) | 0.15 | 0.08 | 0.11 | 0.16 | 0.02 |
EPS (Diluted) | 0.15 | 0.08 | 0.10 | 0.15 | 0.02 |
EPS Growth | 90.58% | -26.12% | -31.62% | 686.66% | -74.00% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 67.18 | 58.63 | 44.27 | 129.8 | 27.95 |
Free Cash Flow Per Share | 0.70 | 0.64 | 0.50 | 1.47 | 0.32 |
Operating Margin | 13.01% | 12.44% | 12.83% | 5.53% | 6.54% |
Profit Margin | 9.01% | 5.74% | 8.79% | 3.89% | 2.02% |
Free Cash Flow Margin | 42.92% | 47.29% | 41.95% | 37.36% | 33.51% |
EBITDA | 22.21 | 17.5 | 13.99 | 19.63 | 7.25 |
EBITDA Margin | 14.19% | 14.12% | 13.26% | 5.65% | 8.69% |
D&A For EBITDA | 1.84 | 2.08 | 0.45 | 0.41 | 1.79 |
EBIT | 20.37 | 15.42 | 13.54 | 19.22 | 5.46 |
EBIT Margin | 13.01% | 12.44% | 12.83% | 5.53% | 6.54% |
Effective Tax Rate | 30.73% | 53.85% | 31.44% | 29.73% | 35.22% |