Noronex Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	2.86	0.37	0.04	-	-
Revenue	2.86	0.37	0.04	-	-
Revenue Growth	675.96%	804.94%	-	-	-
Gross Profit	2.86	0.37	0.04	-	-
Selling, General & Admin	0.67	0.57	0.69	0.57	0.59
Other Operating Expenses	0.14	0.17	0.16	0.21	0.18
Operating Expenses	1.71	3.12	2.57	3.39	5.69
Operating Income	1.14	-2.76	-2.53	-3.39	-5.69
Interest & Investment Income	0	0	0.01	0.02	0.01
EBT Excluding Unusual Items	1.14	-2.75	-2.52	-3.37	-5.69
Asset Writedown	-	-0.38	-	-	-
Pretax Income	1.14	-3.14	-2.52	-3.37	-5.69
Earnings From Continuing Operations	1.14	-3.14	-2.52	-3.37	-5.69
Minority Interest in Earnings	0	0.01	0.01	0.02	0.14
Net Income	1.15	-3.13	-2.51	-3.36	-5.55
Net Income to Common	1.15	-3.13	-2.51	-3.36	-5.55
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	611	512	388	225	181
Shares Outstanding (Diluted)	611	512	388	225	181
Shares Change	19.29%	31.92%	72.66%	23.96%	64.11%
EPS (Basic)	0.00	-0.01	-0.01	-0.01	-0.03
EPS (Diluted)	0.00	-0.01	-0.01	-0.01	-0.03
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-5.89	-3.68	-2.36	-3.12	-5.36
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.03
Gross Margin	100.00%	100.00%	100.00%	-	-
Operating Margin	40.04%	-748.38%	-6210.29%	-	-
Profit Margin	40.10%	-850.37%	-6160.93%	-	-
Free Cash Flow Margin	-206.14%	-1000.18%	-5808.40%	-	-
EBITDA	2.81	-1.08	-	-	-
EBITDA Margin	98.52%	-294.58%	-	-	-
D&A For EBITDA	1.67	1.67	-	-	-
EBIT	1.14	-2.76	-2.53	-3.39	-5.69
EBIT Margin	40.04%	-	-	-	-