ASX:NSB Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Other Revenue	0.63	-	2.21	4.95	-
Revenue	0.63	-	2.21	4.95	-
Revenue Growth	-	-	-55.34%	416.60%	-
Cost of Revenue	0.14	-0	0.02	0.05	0.07
Gross Profit	0.49	0	2.19	4.91	-0.07
Selling, General & Admin	2.07	0.99	1.36	1.75	1.8
Research & Development	1.08	0.13	0.49	4.03	7.22
Amortization of Goodwill & Intangibles	1.37	0.09	0.09	0.05	0.05
Operating Expenses	4.96	2.01	2.03	6.08	10.44
Operating Income	-4.48	-2.01	0.16	-1.17	-10.5
Interest Expense	-0	-0	-0.01	-0	-
Interest & Investment Income	-	0.17	0.18	0.11	0.07
EBT Excluding Unusual Items	-4.48	-1.85	0.32	-1.07	-10.44
Asset Writedown	-0.21	-	-	-	-
Pretax Income	-4.69	-1.85	0.32	-1.07	-10.44
Net Income	-4.69	-1.85	0.32	-1.07	-10.44
Net Income to Common	-4.69	-1.85	0.32	-1.07	-10.44
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	338	147	145	143	143
Shares Outstanding (Diluted)	338	147	145	143	143
Shares Change	130.21%	1.49%	0.72%	-	-
EPS (Basic)	-0.01	-0.01	0.00	-0.01	-0.07
EPS (Diluted)	-0.01	-0.01	0.00	-0.01	-0.07
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-2.78	-0.94	0.04	-2.3	-6.95
Free Cash Flow Per Share	-0.01	-0.01	-	-0.02	-0.05
Gross Margin	77.06%	-	98.90%	99.07%	-
Operating Margin	-711.56%	-	7.02%	-23.65%	-
Profit Margin	-745.66%	-	14.66%	-21.57%	-
Free Cash Flow Margin	-441.39%	-	1.92%	-46.52%	-
EBITDA	-3.09	-1.92	0.25	-1.11	-10.44
EBITDA Margin	-	-	11.15%	-22.48%	-
D&A For EBITDA	1.38	0.09	0.09	0.06	0.06
EBIT	-4.48	-2.01	0.16	-1.17	-10.5
EBIT Margin	-	-	7.02%	-23.65%	-