Northern Star Resources Limited (ASX:NST)
Australia · Delayed Price · Currency is AUD 23.57
+0.13 (0.55%)
Sep 1, 2026, 11:19 AM AEST
Northern Star Resources Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 7,623 | 6,415 | 4,921 | 4,131 | 3,806 | |
Revenue Growth | 18.83% | 30.35% | 19.13% | 8.53% | 37.88% |
Cost of Revenue | 4,744 | 4,141 | 3,726 | 3,092 | 3,261 |
Gross Profit | 2,879 | 2,274 | 1,195 | 1,039 | 545.5 |
Selling, General & Admin | 182.1 | 142.5 | 131 | 124.9 | 106.3 |
Other Operating Expenses | 35.7 | 31.3 | 26.8 | 21.8 | 10.8 |
Operating Expenses | 423.8 | 317.9 | 233.1 | 192.1 | 177.9 |
Operating Income | 2,455 | 1,956 | 961.8 | 847.3 | 367.6 |
Interest Expense | -88.5 | -85.9 | -75 | -35.3 | -9.1 |
Interest & Investment Income | 47.5 | 56.1 | 54.3 | 25.8 | 6 |
Currency Exchange Gain (Loss) | 23 | 3.6 | 4.5 | -1.8 | 7.7 |
Other Non Operating Income (Expenses) | -33.3 | -6.8 | -2 | -2.2 | 296.1 |
EBT Excluding Unusual Items | 2,404 | 1,923 | 943.6 | 833.8 | 668.3 |
Merger & Restructuring Charges | - | -1.1 | -3.6 | - | -7.4 |
Gain (Loss) on Sale of Investments | - | 34.9 | -10.1 | 10.4 | 0.8 |
Gain (Loss) on Sale of Assets | 0.6 | -4.6 | -2.5 | 0.6 | -0.3 |
Other Unusual Items | - | - | - | - | -19.4 |
Pretax Income | 2,405 | 1,952 | 927.4 | 844.8 | 642 |
Income Tax Expense | 740.4 | 612.5 | 288.9 | 259.6 | 189.9 |
Earnings From Continuing Operations | 1,664 | 1,340 | 638.5 | 585.2 | 452.1 |
Net Income | 1,664 | 1,340 | 638.5 | 585.2 | 452.1 |
Net Income to Common | 1,664 | 1,340 | 638.5 | 585.2 | 452.1 |
Net Income Growth | 24.23% | 109.82% | 9.11% | 29.44% | -56.21% |
Shares Outstanding (Basic) | 1,429 | 1,189 | 1,148 | 1,152 | 1,162 |
Shares Outstanding (Diluted) | 1,439 | 1,200 | 1,159 | 1,164 | 1,169 |
Shares Change | 19.88% | 3.54% | -0.42% | -0.38% | 29.32% |
EPS (Basic) | 1.16 | 1.13 | 0.56 | 0.51 | 0.39 |
EPS (Diluted) | 1.16 | 1.12 | 0.55 | 0.50 | 0.39 |
EPS Growth | 3.67% | 102.54% | 9.54% | 29.97% | -66.14% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 470.6 | 668.2 | 630.4 | 292.3 | 570.5 |
Free Cash Flow Per Share | 0.33 | 0.56 | 0.54 | 0.25 | 0.49 |
Dividend Per Share | 0.550 | 0.550 | 0.400 | 0.265 | 0.215 |
Dividend Growth | 0% | 37.50% | 50.94% | 23.26% | 13.16% |
Gross Margin | 37.77% | 35.45% | 24.28% | 25.16% | 14.33% |
Operating Margin | 32.21% | 30.49% | 19.54% | 20.51% | 9.66% |
Profit Margin | 21.83% | 20.88% | 12.97% | 14.17% | 11.88% |
Free Cash Flow Margin | 6.17% | 10.42% | 12.81% | 7.08% | 14.99% |
EBITDA | 4,148 | 3,369 | 2,111 | 1,904 | 1,476 |
EBITDA Margin | 54.41% | 52.52% | 42.90% | 46.09% | 38.78% |
D&A For EBITDA | 1,692 | 1,413 | 1,149 | 1,057 | 1,109 |
EBIT | 2,455 | 1,956 | 961.8 | 847.3 | 367.6 |
EBIT Margin | 32.21% | 30.49% | 19.54% | 20.51% | 9.66% |
Effective Tax Rate | 30.79% | 31.37% | 31.15% | 30.73% | 29.58% |