Orthocell Limited (ASX:OCC)
0.7150
-0.0100 (-1.38%)
Sep 11, 2026, 1:14 PM AEST
Orthocell Balance Sheet
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 9.45 | 28.62 | 20.61 | 24.82 | 11.02 |
Short-Term Investments | 34.5 | - | - | - | - |
Cash & Short-Term Investments | 43.95 | 28.62 | 20.61 | 24.82 | 11.02 |
Cash Growth | 53.57% | 38.83% | -16.94% | 125.18% | -32.50% |
Accounts Receivable | 2.37 | 1.32 | 0.6 | 0.47 | 23.43 |
Other Receivables | 0.57 | 0.52 | 0.61 | 0.37 | 0.12 |
Receivables | 2.94 | 1.85 | 1.21 | 0.84 | 23.55 |
Inventory | 1.69 | 1.2 | 1.18 | 1.03 | 0.61 |
Prepaid Expenses | 1.02 | 0.17 | 0.01 | 0.17 | 0.08 |
Other Current Assets | 0.2 | - | - | - | - |
Total Current Assets | 49.8 | 31.83 | 23.01 | 26.87 | 35.26 |
Property, Plant & Equipment | 3.32 | 2.33 | 2.56 | 1.61 | 1.4 |
Long-Term Investments | 0.91 | - | - | - | - |
Other Intangible Assets | 0.77 | 1.07 | 1.05 | 1.13 | 1.23 |
Total Assets | 54.81 | 35.24 | 26.62 | 29.61 | 37.9 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 1.96 | 1.69 | 1.35 | 0.88 | 3.28 |
Accrued Expenses | 3.66 | 2.05 | 1.38 | 1.17 | 0.93 |
Current Portion of Leases | 0.4 | 0.17 | 0.15 | 0.18 | 0.12 |
Current Unearned Revenue | 2.31 | 2.3 | 2.3 | 2.3 | 2.3 |
Other Current Liabilities | 0.02 | 0.2 | 0.12 | 0 | 0.18 |
Total Current Liabilities | 8.34 | 6.4 | 5.31 | 4.53 | 6.82 |
Long-Term Leases | 0.57 | 0.41 | 0.54 | 0.38 | 0.39 |
Long-Term Unearned Revenue | 11.46 | 13.77 | 16.07 | 18.38 | 20.68 |
Pension & Post-Retirement Benefits | 0.02 | 0.08 | 0.16 | 0.17 | 0.11 |
Total Liabilities | 20.4 | 20.67 | 22.08 | 23.46 | 27.99 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 121.76 | 88.26 | 65.42 | 60.98 | 60.56 |
Retained Earnings | -87.94 | -74.07 | -65.63 | -59.08 | -53.49 |
Comprehensive Income & Other | 0.59 | 0.38 | 4.74 | 4.26 | 2.83 |
Shareholders' Equity | 34.41 | 14.57 | 4.53 | 6.15 | 9.9 |
Total Liabilities & Equity | 54.81 | 35.24 | 26.62 | 29.61 | 37.9 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 0.97 | 0.58 | 0.69 | 0.56 | 0.51 |
Net Cash (Debt) | 42.98 | 28.04 | 19.92 | 24.26 | 10.51 |
Net Cash Growth | 53.27% | 40.74% | -17.85% | 130.70% | -33.06% |
Net Cash Per Share | 0.16 | 0.13 | 0.10 | 0.12 | 0.05 |
Filing Date Shares Outstanding | 272.33 | 244.8 | 209.58 | 197.3 | 197.2 |
Total Common Shares Outstanding | 272.25 | 243.34 | 209.33 | 197.3 | 197.13 |
Working Capital | 41.46 | 25.43 | 17.7 | 22.34 | 28.45 |
Book Value Per Share | 0.13 | 0.06 | 0.02 | 0.03 | 0.05 |
Tangible Book Value | 33.64 | 13.5 | 3.49 | 5.02 | 8.67 |
Tangible Book Value Per Share | 0.12 | 0.06 | 0.02 | 0.03 | 0.04 |
Machinery | 1.19 | 1.54 | 1.4 | 1.24 | 1.04 |
Construction In Progress | 0.95 | - | - | - | - |
Leasehold Improvements | 1.38 | 1.61 | 1.59 | 0.88 | 0.63 |