oOh!media Limited (ASX:OML)
Australia · Delayed Price · Currency is AUD 1.635
-0.005 (-0.30%)
Aug 31, 2026, 4:10 PM AEST
oOh!media Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 696.05 | 691.37 | 635.63 | 633.91 | 592.62 | 503.73 | |
Revenue Growth | 1.84% | 8.77% | 0.27% | 6.97% | 17.65% | 18.10% |
Cost of Revenue | 217.5 | 215.72 | 201.75 | 216.16 | 169.85 | 133.36 |
Gross Profit | 478.55 | 475.65 | 433.88 | 417.75 | 422.77 | 370.38 |
Selling, General & Admin | 135.68 | 129.79 | 127.42 | 114.99 | 116.75 | 113.94 |
Other Operating Expenses | 20.2 | 20.43 | 21.8 | 21.86 | 19.87 | 17.48 |
Operating Expenses | 373.29 | 353.39 | 332.87 | 319.69 | 337.29 | 340.48 |
Operating Income | 105.26 | 122.26 | 101.01 | 98.06 | 85.49 | 29.9 |
Interest Expense | -66.16 | -60.27 | -54.27 | -44.94 | -44.09 | -42.54 |
Interest & Investment Income | 0.89 | 1.19 | 1.65 | 1.19 | 0.48 | 0.6 |
Earnings From Equity Investments | 0.01 | 0.06 | 0.04 | -0.06 | 0.01 | -0.09 |
Other Non Operating Income (Expenses) | 0.01 | 0.01 | 0.42 | 0.63 | 2.37 | -4.72 |
EBT Excluding Unusual Items | 40.02 | 63.25 | 48.85 | 54.88 | 44.25 | -16.86 |
Merger & Restructuring Charges | -2.82 | - | - | - | - | - |
Impairment of Goodwill | - | -25.02 | - | - | - | - |
Gain (Loss) on Sale of Assets | 1.83 | 2.24 | 1.66 | -3.16 | -0.23 | 1.04 |
Asset Writedown | - | -4.98 | - | - | - | - |
Other Unusual Items | 0.49 | 0.33 | 0.19 | 0.5 | 2.14 | 0.29 |
Pretax Income | 39.52 | 35.81 | 50.7 | 52.22 | 46.16 | -15.54 |
Income Tax Expense | 12.54 | 18.91 | 14.13 | 17.6 | 14.64 | -5.25 |
Earnings From Continuing Operations | 26.98 | 16.91 | 36.58 | 34.62 | 31.52 | -10.29 |
Net Income | 26.98 | 16.91 | 36.58 | 34.62 | 31.52 | -10.29 |
Net Income to Common | 26.98 | 16.91 | 36.58 | 34.62 | 31.52 | -10.29 |
Net Income Growth | 38.76% | -53.78% | 5.66% | 9.84% | - | - |
Shares Outstanding (Basic) | 531 | 535 | 535 | 549 | 595 | 597 |
Shares Outstanding (Diluted) | 532 | 536 | 536 | 551 | 600 | 597 |
Shares Change | -1.42% | 0.11% | -2.78% | -8.22% | 0.49% | 17.67% |
EPS (Basic) | 0.05 | 0.03 | 0.07 | 0.06 | 0.05 | -0.02 |
EPS (Diluted) | 0.05 | 0.03 | 0.07 | 0.06 | 0.05 | -0.02 |
EPS Growth | 42.10% | -53.57% | 7.94% | 19.01% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 167.4 | 175.72 | 139.07 | 177.55 | 198.74 | 143.82 |
Free Cash Flow Per Share | 0.32 | 0.33 | 0.26 | 0.32 | 0.33 | 0.24 |
Dividend Per Share | 0.060 | 0.063 | 0.052 | 0.052 | 0.045 | 0.010 |
Dividend Growth | 4.35% | 19.05% | 0% | 16.67% | 350.00% | - |
Gross Margin | 68.75% | 68.80% | 68.26% | 65.90% | 71.34% | 73.53% |
Operating Margin | 15.12% | 17.68% | 15.89% | 15.47% | 14.42% | 5.93% |
Profit Margin | 3.88% | 2.44% | 5.75% | 5.46% | 5.32% | -2.04% |
Free Cash Flow Margin | 24.05% | 25.42% | 21.88% | 28.01% | 33.53% | 28.55% |
EBITDA | 155.57 | 171.4 | 149.72 | 150.07 | 137.66 | 94.5 |
EBITDA Margin | 22.35% | 24.79% | 23.55% | 23.67% | 23.23% | 18.76% |
D&A For EBITDA | 50.31 | 49.14 | 48.72 | 52.01 | 52.18 | 64.6 |
EBIT | 105.26 | 122.26 | 101.01 | 98.06 | 85.49 | 29.9 |
EBIT Margin | 15.12% | 17.68% | 15.89% | 15.47% | 14.42% | 5.93% |
Effective Tax Rate | 31.74% | 52.80% | 27.86% | 33.70% | 31.72% | - |
Advertising Expenses | - | 8.05 | 9.04 | 7.35 | 7.67 | 7.78 |