PointsBet Holdings Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Revenue	266.27	261.37	245.49	210.3	195.41	194.66
Revenue Growth (YoY)	5.56%	6.47%	16.73%	7.62%	0.39%	158.94%
Cost of Revenue	130.05	124.36	115.92	104.6	94.9	107.03
Gross Profit	136.22	137.02	129.58	105.7	100.52	87.63
Selling, General & Admin	133.3	127.43	131.92	178.01	126.01	245.99
Other Operating Expenses	5.01	5.36	1.04	6.44	0.71	3.97
Operating Expenses	158.92	155.17	160.42	212.4	136.52	262.19
Operating Income	-22.71	-18.15	-30.85	-106.7	-36	-174.55
Interest Expense	-0.16	-0.18	-0.25	-0.15	-0.11	-4.03
Interest & Investment Income	0.27	0.39	3.22	8.11	1.47	0.82
Currency Exchange Gain (Loss)	-0.38	-0.08	-9.42	6.09	14.06	-8.66
EBT Excluding Unusual Items	-22.97	-18.02	-37.29	-92.65	-20.58	-186.42
Asset Writedown	-	-	-2.16	-15.16	-	-1.31
Pretax Income	-22.97	-18.02	-39.46	-107.81	-20.58	-187.72
Income Tax Expense	0.14	0.14	0.18	0.07	-	0.01
Earnings From Continuing Operations	-23.12	-18.15	-39.63	-107.88	-20.58	-187.73
Earnings From Discontinued Operations	-	-	-2.69	-168.43	-247.11	-
Net Income	-23.12	-18.15	-42.32	-276.31	-267.69	-187.73
Net Income to Common	-23.12	-18.15	-42.32	-276.31	-267.69	-187.73
Shares Outstanding (Basic)	338	331	318	306	255	193
Shares Outstanding (Diluted)	338	331	318	306	255	193
Shares Change (YoY)	3.54%	4.17%	3.94%	19.81%	32.34%	39.23%
EPS (Basic)	-0.07	-0.05	-0.13	-0.90	-1.05	-0.97
EPS (Diluted)	-0.07	-0.05	-0.13	-0.90	-1.05	-0.97
Free Cash Flow	12.04	16.96	5.38	-251.12	-201.25	-125.35
Free Cash Flow Per Share	0.04	0.05	0.02	-0.82	-0.79	-0.65
Gross Margin	51.16%	52.42%	52.78%	50.26%	51.44%	45.02%
Operating Margin	-8.53%	-6.94%	-12.57%	-50.74%	-18.42%	-89.67%
Profit Margin	-8.68%	-6.94%	-17.24%	-131.39%	-136.99%	-96.44%
Free Cash Flow Margin	4.52%	6.49%	2.19%	-119.41%	-102.98%	-64.40%
EBITDA	-24.14	-17.81	-3.39	-78.74	-26.2	-164.86
EBITDA Margin	-9.06%	-6.82%	-1.38%	-37.44%	-13.41%	-84.69%
D&A For EBITDA	-1.43	0.34	27.46	27.96	9.8	9.69
EBIT	-22.71	-18.15	-30.85	-106.7	-36	-174.55
EBIT Margin	-8.53%	-6.94%	-12.56%	-50.74%	-18.42%	-89.67%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.