Pantera Minerals Limited (ASX:PFE)

Pantera Minerals Balance Sheet

Financials in millions AUD. Fiscal year is July - June.

Assets

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Cash & Equivalents	1.43	0.76	2.64	1.8	4.98	0.31
Cash & Short-Term Investments	1.43	0.76	2.64	1.8	4.98	0.31
Cash Growth	87.47%	-71.12%	46.33%	-63.80%	1498.55%	-
Accounts Receivable	0.1	0.11	0.1	0.09	0.52	-
Other Receivables	2.01	0.02	0.04	0.03	0.03	5.72
Receivables	2.11	0.13	0.14	0.62	0.56	5.75
Prepaid Expenses	-	0.15	0.43	0.06	0.19	-
Other Current Assets	0.23	0.17	0.17	0.17	0.17	1.49
Total Current Assets	3.77	1.22	3.38	2.66	5.89	7.56
Property, Plant & Equipment	0.36	10.9	10.72	4.24	2.61	0
Long-Term Accounts Receivable	2.02	0.06	0.15	0.22	0.33	-
Other Long-Term Assets	-	-	-	-	0.03	0.15
Total Assets	44.69	12.18	14.25	7.12	8.86	7.71

Liabilities

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Accounts Payable	0.13	0.06	0.06	0.04	0.19	0.46
Accrued Expenses	-	0.15	0.43	0.1	0.09	0.94
Current Portion of Leases	0.16	0.16	0.15	0.15	0.14	-
Other Current Liabilities	-	0.01	0.26	0	0.04	0.02
Total Current Liabilities	0.29	0.38	0.89	0.28	0.45	1.42
Long-Term Leases	0.04	0.13	0.28	0.46	0.61	-
Total Liabilities	8.2	0.51	1.18	0.74	1.06	1.42

Shareholders' Equity

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Common Stock	25.16	25.16	22.25	9.59	9.46	0.66
Additional Paid-In Capital	-	-	-	-	-	5.91
Retained Earnings	9.23	-15.39	-11.52	-4.66	-2.75	-0.67
Comprehensive Income & Other	2.09	1.9	2.34	1.44	1.09	0.39
Shareholders' Equity	36.48	11.67	13.07	6.38	7.8	6.29
Total Liabilities & Equity	44.69	12.18	14.25	7.12	8.86	7.71

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Total Debt	0.21	0.28	0.43	0.61	0.75	-
Net Cash (Debt)	1.22	0.48	2.21	1.19	4.24	0.31
Net Cash Growth	155.89%	-78.36%	84.93%	-71.82%	1258.98%	-
Net Cash Per Share	0.00	0.00	0.01	0.02	0.06	0.01
Filing Date Shares Outstanding	473.98	473.78	362.14	78.5	77.5	27
Total Common Shares Outstanding	473.98	473.78	362.14	78.5	77.5	27
Working Capital	3.48	0.83	2.49	2.38	5.44	6.14
Book Value Per Share	0.08	0.02	0.04	0.08	0.10	0.23
Tangible Book Value	36.48	11.67	13.07	6.38	7.8	6.29
Tangible Book Value Per Share	0.08	0.02	0.04	0.08	0.10	0.23
Machinery	-	0.03	0.03	0.03	0.02	0
Leasehold Improvements	-	0.03	0.03	0.03	0.03	-

Data Source: S&P Global Market Intelligence Last updated: Dec 31, 2025

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every six months for this company.

Update frequency:

Semi-annually

Last checked:

Aug 8, 2026

Data Sources Report a data error