Pro Medicus Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Operating Revenue	261.69	212.98	161.5	124.9	93.46
Revenue	261.69	212.98	161.5	124.9	93.46
Revenue Growth	22.87%	31.87%	29.30%	33.64%	37.31%
Cost of Revenue	0.4	0.31	0.3	0.54	0.47
Gross Profit	261.29	212.67	161.2	124.36	93
Selling, General & Admin	53.78	47.04	38.7	31.07	21.56
Other Operating Expenses	3.33	0.7	1.74	1.29	2.8
Operating Expenses	65.17	54.98	48.95	40.28	31.68
Operating Income	196.12	157.69	112.25	84.08	61.31
Interest & Investment Income	9.06	7.56	4.83	2.43	0.65
Currency Exchange Gain (Loss)	-1.9	-2.03	-1.12	-0.39	1.12
Other Non Operating Income (Expenses)	-	-	0.54	0	-
EBT Excluding Unusual Items	203.28	163.21	116.5	86.13	63.08
Gain (Loss) on Sale of Investments	174.24	0.1	-	-	-
Pretax Income	377.52	163.31	116.5	86.13	63.08
Income Tax Expense	112.17	48.1	33.7	25.48	18.64
Net Income	265.34	115.22	82.79	60.65	44.44
Net Income to Common	265.34	115.22	82.79	60.65	44.44
Net Income Growth	130.30%	39.16%	36.52%	36.47%	44.06%
Shares Outstanding (Basic)	104	104	104	104	104
Shares Outstanding (Diluted)	105	105	105	105	105
Shares Change	-0.01%	0.01%	0.06%	0.01%	-0.01%
EPS (Basic)	2.54	1.10	0.79	0.58	0.43
EPS (Diluted)	2.54	1.10	0.79	0.58	0.42
EPS Growth	130.34%	39.19%	36.38%	36.47%	44.07%

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	127.04	110.89	81.67	62.24	61.34
Free Cash Flow Per Share	1.21	1.06	0.78	0.59	0.59
Dividend Per Share	0.690	0.550	0.400	0.300	0.220
Dividend Growth	25.45%	37.50%	33.33%	36.36%	46.67%
Gross Margin	99.85%	99.86%	99.81%	99.56%	99.50%
Operating Margin	74.94%	74.04%	69.50%	67.32%	65.60%
Profit Margin	101.40%	54.10%	51.27%	48.56%	47.55%
Free Cash Flow Margin	48.55%	52.07%	50.57%	49.83%	65.63%
EBITDA	196.49	158.02	112.52	84.37	61.59
EBITDA Margin	75.08%	74.19%	69.67%	67.55%	65.89%
D&A For EBITDA	0.37	0.33	0.27	0.29	0.27
EBIT	196.12	157.69	112.25	84.08	61.31
EBIT Margin	74.94%	74.04%	69.50%	67.32%	65.60%
Effective Tax Rate	29.71%	29.45%	28.93%	29.58%	29.54%
Revenue as Reported	270.75	220.54	166.33	127.33	94.11
Advertising Expenses	3.92	3.74	2.89	2.52	1.95