Prophecy International Holdings Limited (ASX:PRO)
0.0720
0.00 (0.00%)
Sep 3, 2026, 10:53 AM AEST
ASX:PRO Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 19.37 | 21.75 | 22.87 | 20.23 | 16.87 |
Other Revenue | 0.03 | 0.17 | 0.32 | 0.08 | 0 |
| 19.4 | 21.92 | 23.19 | 20.31 | 16.87 | |
Revenue Growth | -11.53% | -5.47% | 14.21% | 20.38% | 26.64% |
Gross Profit | 19.4 | 21.92 | 23.19 | 20.31 | 16.87 |
Selling, General & Admin | 12.94 | 15.69 | 15.76 | 14.42 | 10.69 |
Other Operating Expenses | 9.92 | 11.56 | 10.35 | 7.86 | 5.92 |
Operating Expenses | 25.54 | 28.53 | 27.49 | 23.67 | 18.29 |
Operating Income | -6.15 | -6.61 | -4.3 | -3.36 | -1.43 |
Interest Expense | -0.06 | -0.04 | -0.06 | -0.05 | -0.04 |
Currency Exchange Gain (Loss) | - | 0.46 | -0.24 | 0.6 | - |
EBT Excluding Unusual Items | -6.2 | -6.19 | -4.6 | -2.82 | -1.46 |
Asset Writedown | -1.7 | - | - | - | - |
Pretax Income | -7.9 | -6.19 | -4.6 | -2.82 | -1.46 |
Income Tax Expense | 0.02 | 0.28 | -0.37 | -0.34 | 0.21 |
Earnings From Continuing Operations | -7.92 | -6.48 | -4.23 | -2.48 | -1.67 |
Net Income to Company | -7.92 | -6.48 | -4.23 | -2.48 | -1.67 |
Minority Interest in Earnings | -0.02 | -0.01 | -0.01 | -0.01 | -0.04 |
Net Income | -7.94 | -6.49 | -4.24 | -2.49 | -1.71 |
Net Income to Common | -7.94 | -6.49 | -4.24 | -2.49 | -1.71 |
Net Income Growth | - | - | - | - | - |
Shares Outstanding (Basic) | 81 | 74 | 74 | 74 | 71 |
Shares Outstanding (Diluted) | 81 | 74 | 74 | 74 | 71 |
Shares Change | 9.20% | 0.18% | 0.02% | 4.35% | 10.12% |
EPS (Basic) | -0.10 | -0.09 | -0.06 | -0.03 | -0.02 |
EPS (Diluted) | -0.10 | -0.09 | -0.06 | -0.03 | -0.02 |
EPS Growth | - | - | - | - | - |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -3.68 | -5.62 | 0.19 | -1.36 | 2.84 |
Free Cash Flow Per Share | -0.05 | -0.08 | 0.00 | -0.02 | 0.04 |
Gross Margin | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Operating Margin | -31.69% | -30.15% | -18.55% | -16.56% | -8.45% |
Profit Margin | -40.94% | -29.59% | -18.28% | -12.25% | -10.16% |
Free Cash Flow Margin | -18.98% | -25.65% | 0.80% | -6.71% | 16.85% |
EBITDA | -3.46 | -5.7 | -3.38 | -2.45 | -0.5 |
EBITDA Margin | -17.85% | -25.99% | -14.56% | -12.08% | -2.99% |
D&A For EBITDA | 2.68 | 0.91 | 0.93 | 0.91 | 0.92 |
EBIT | -6.15 | -6.61 | -4.3 | -3.36 | -1.43 |
EBIT Margin | -31.69% | -30.15% | -18.55% | -16.56% | -8.45% |