Patronus Resources Limited (ASX:PTN)

Patronus Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Selling, General & Admin	3.68	4.37	3.75	2.01	1.57	2.58
Other Operating Expenses	0.85	0.82	-	-0.07	1.4	-0.08
Operating Expenses	14.03	41.41	8.7	9.01	11.36	15.39
Operating Income	-14.03	-41.41	-8.7	-9.01	-11.36	-15.39
Interest Expense	-0.06	-0.06	-	-0.02	-	-
Interest & Investment Income	2.36	3.09	0.94	0.08	0.01	0.02
EBT Excluding Unusual Items	-11.73	-38.39	-7.76	-8.95	-11.35	-15.37
Gain (Loss) on Sale of Assets	0.06	0.06	54.67	-	0	-0.04
Asset Writedown	-	-	-9.37	-	-	-
Pretax Income	-11.66	-38.33	37.54	-8.95	-11.35	-15.41
Income Tax Expense	-4.6	-2.48	-6.14	-	-	-
Net Income	-7.07	-35.85	43.68	-8.95	-11.35	-15.41
Net Income to Common	-7.07	-35.85	43.68	-8.95	-11.35	-15.41
Shares Outstanding (Basic)	1,479	1,546	1,178	1,066	841	732
Shares Outstanding (Diluted)	1,479	1,546	1,178	1,066	841	732
Shares Change (YoY)	5.53%	31.18%	10.56%	26.63%	14.98%	31.77%
EPS (Basic)	-0.00	-0.02	0.04	-0.01	-0.01	-0.02
EPS (Diluted)	-0.00	-0.02	0.04	-0.01	-0.01	-0.02
Free Cash Flow	-9.97	-13.46	-8.29	-8.8	-10.74	-14.56
Free Cash Flow Per Share	-0.01	-0.01	-0.01	-0.01	-0.01	-0.02
EBITDA	-14.06	-41.32	-8.62	-8.87	-11.17	-15.21
D&A For EBITDA	-0.03	0.1	0.08	0.14	0.18	0.18
EBIT	-14.03	-41.41	-8.7	-9.01	-11.36	-15.39

Source: S&P Global Market Intelligence. Standard template. Financial Sources.