Qoria Limited (ASX:QOR)
Australia · Delayed Price · Currency is AUD 0.2350
-0.0150 (-6.00%)
Inactive · Last trade price on Jul 8, 2026
Qoria Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Operating Revenue | 130.89 | 117.29 | 99.45 | 81.88 | 44.73 | 8.96 |
Other Revenue | 0.53 | 0.59 | 0.51 | 0.55 | 0.46 | 4.26 |
| 131.42 | 117.88 | 99.96 | 82.43 | 45.18 | 13.22 | |
Revenue Growth | 23.06% | 17.93% | 21.27% | 82.44% | 241.82% | 159.67% |
Cost of Revenue | 21.98 | 20.96 | 22.5 | 20.67 | 16.6 | 7.04 |
Gross Profit | 109.44 | 96.92 | 77.46 | 61.76 | 28.58 | 6.18 |
Selling, General & Admin | 89.87 | 81.54 | 77.43 | 87.88 | 58.8 | 23.68 |
Operating Expenses | 138.9 | 129.77 | 129.07 | 150.78 | 88.82 | 28.01 |
Operating Income | -29.46 | -32.85 | -51.61 | -89.02 | -60.23 | -21.83 |
Interest Expense | -10.05 | -10.33 | -7.58 | -5.37 | -2.09 | -0.1 |
Currency Exchange Gain (Loss) | -9.52 | 2.97 | -3.02 | 4.87 | - | - |
EBT Excluding Unusual Items | -49.03 | -40.21 | -62.21 | -89.52 | -62.33 | -21.93 |
Merger & Restructuring Charges | -4.08 | -1.83 | -0.61 | -1.55 | -3.1 | - |
Gain (Loss) on Sale of Assets | - | - | 1.92 | - | - | - |
Pretax Income | -53.11 | -42.04 | -60.89 | -91.07 | -65.43 | -21.93 |
Income Tax Expense | -5.5 | -6.08 | -6.12 | -4.35 | -1.41 | - |
Net Income | -47.61 | -35.95 | -54.77 | -86.72 | -64.02 | -21.93 |
Net Income to Common | -47.61 | -35.95 | -54.77 | -86.72 | -64.02 | -21.93 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 1,330 | 1,287 | 1,125 | 840 | 694 | 365 |
Shares Outstanding (Diluted) | 1,330 | 1,287 | 1,125 | 840 | 694 | 365 |
Shares Change | 10.31% | 14.40% | 33.98% | 21.05% | 89.78% | 55.14% |
EPS (Basic) | -0.04 | -0.03 | -0.05 | -0.10 | -0.09 | -0.06 |
EPS (Diluted) | -0.04 | -0.03 | -0.05 | -0.10 | -0.09 | -0.06 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 7.13 | 3.55 | 0.8 | -27.8 | -38.6 | -17.49 |
Free Cash Flow Per Share | 0.01 | 0.00 | 0.00 | -0.03 | -0.06 | -0.05 |
Gross Margin | 83.27% | 82.22% | 77.50% | 74.93% | 63.27% | 46.74% |
Operating Margin | -22.42% | -27.87% | -51.63% | -108.00% | -133.32% | -165.18% |
Profit Margin | -36.23% | -30.50% | -54.79% | -105.21% | -141.69% | -165.92% |
Free Cash Flow Margin | 5.43% | 3.02% | 0.80% | -33.72% | -85.42% | -132.30% |
EBITDA | -4.91 | 3.21 | -21.67 | -66.48 | -50.67 | -19.78 |
EBITDA Margin | -3.73% | 2.72% | -21.68% | -80.65% | -112.16% | -149.68% |
D&A For EBITDA | 24.55 | 36.06 | 29.93 | 22.54 | 9.56 | 2.05 |
EBIT | -29.46 | -32.85 | -51.61 | -89.02 | -60.23 | -21.83 |
EBIT Margin | -22.42% | -27.87% | -51.63% | -108.00% | -133.32% | -165.18% |