Rivco Australia Ltd (ASX:RIV)
Australia flag Australia · Delayed Price · Currency is AUD
1.410
-0.005 (-0.35%)
At close: Aug 11, 2026

Rivco Australia Financials Overview

Millions AUD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
52.152.124.9920.9519.9829.27
Revenue Growth
8.19%108.48%19.32%4.83%-31.74%-26.10%
Gross Profit
51.8351.8324.5720.5519.2215.57
Operating Income
35.3535.3520.416.3713.0611.76
Net Income
21.9121.919.336.3310.018.54
Earnings Per Share
0.140.140.060.050.080.07
EPS Growth
-14.15%133.34%25.00%-42.64%17.87%-2.48%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Unallocated
0.020.020.150.190.040.1
Permanent Water
44.5444.5421.9519.2516.2217.99
Temporary Water
7.547.542.891.53.7211.22
Total
52.152.124.9920.9519.9829.31

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
2.532.530.831.831.256.22
Total Debt
2323116116.5125106
Net Cash (Debt)
-20.47-20.47-115.18-114.67-123.75-99.78
Net Cash Growth
------
Net Cash Per Share
-0.13-0.13-0.74-0.87-1.03-0.83

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
-12.06-12.06-7.1-7.571.287.81
Capital Expenditures
-0.04-0.04----
Free Cash Flow
-12.11-12.11-7.1-7.571.287.81
Free Cash Flow Growth
-----83.66%-

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
99.48%99.48%98.32%98.11%96.17%53.19%
Operating Margin
67.85%67.85%81.64%78.17%65.38%40.17%
Pretax Margin
64.24%64.24%53.33%42.95%70.10%41.67%
Profit Margin
42.05%42.05%37.35%30.23%50.08%29.18%
FCF Margin
-23.24%-23.24%-28.39%-36.12%6.39%26.68%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.0740.0740.0740.0710.0670.063
Dividend Per Share Growth
1.78%0.40%4.37%5.97%6.35%6.78%
Dividend Yield
5.30%5.17%5.82%5.06%4.84%5.02%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
10.1110.4422.4628.9719.3821.47
Forward PE
33.6917.1821.1018.7820.7720.77
P/FCF Ratio
----151.9723.48
PS Ratio
4.294.398.398.769.716.26