Rivco Australia Ltd (ASX:RIV)
Australia · Delayed Price · Currency is AUD 1.240
+0.005 (0.40%)
At close: Sep 4, 2026
Rivco Australia Income Statement
Financials in millions AUD. Fiscal year is January - December.
Millions AUD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14.7 | 52.1 | 24.99 | 20.95 | 19.98 | 29.27 | |
Revenue Growth | -69.48% | 108.48% | 19.32% | 4.83% | -31.74% | -26.10% |
Cost of Revenue | 0.11 | 0.27 | 0.42 | 0.4 | 0.77 | 13.7 |
Gross Profit | 14.59 | 51.83 | 24.57 | 20.55 | 19.22 | 15.57 |
Selling, General & Admin | 1.38 | 5.33 | 2.48 | 2.4 | 4.78 | 2.04 |
Other Operating Expenses | 10.48 | 11.15 | 1.69 | 1.77 | 1.37 | 1.77 |
Operating Expenses | 11.86 | 16.48 | 4.17 | 4.18 | 6.15 | 3.81 |
Operating Income | 2.73 | 35.35 | 20.4 | 16.37 | 13.06 | 11.76 |
Interest Expense | -1.3 | -3.19 | -6.65 | -6.46 | 0.77 | -2.32 |
Interest & Investment Income | - | - | - | - | - | 0.01 |
Other Non Operating Income (Expenses) | - | - | - | - | - | 2.71 |
EBT Excluding Unusual Items | 1.44 | 32.16 | 13.75 | 9.91 | 13.84 | 12.16 |
Asset Writedown | -0.18 | 1.31 | -0.42 | -0.92 | 0.17 | 0.04 |
Pretax Income | 1.25 | 33.47 | 13.33 | 9 | 14.01 | 12.2 |
Income Tax Expense | 1.77 | 11.56 | 4 | 2.67 | 4 | 3.66 |
Net Income | -0.52 | 21.91 | 9.33 | 6.33 | 10.01 | 8.54 |
Net Income to Common | -0.52 | 21.91 | 9.33 | 6.33 | 10.01 | 8.54 |
Net Income Growth | - | 134.71% | 47.43% | -36.73% | 17.16% | -1.78% |
Shares Outstanding (Basic) | 158 | 156 | 155 | 132 | 120 | 120 |
Shares Outstanding (Diluted) | 158 | 156 | 155 | 132 | 120 | 120 |
Shares Change | 0.53% | 0.83% | 17.68% | 10.25% | -0.20% | 0.31% |
EPS (Basic) | -0.00 | 0.14 | 0.06 | 0.05 | 0.08 | 0.07 |
EPS (Diluted) | -0.00 | 0.14 | 0.06 | 0.05 | 0.08 | 0.07 |
EPS Growth | - | 133.34% | 25.00% | -42.64% | 17.87% | -2.48% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 0.33 | -12.11 | -7.1 | -7.57 | 1.28 | 7.81 |
Free Cash Flow Per Share | 0.00 | -0.08 | -0.05 | -0.06 | 0.01 | 0.07 |
Dividend Per Share | 0.055 | 0.074 | 0.074 | 0.071 | 0.067 | 0.063 |
Dividend Growth | -25.71% | 0.40% | 4.37% | 5.97% | 6.35% | 6.78% |
Gross Margin | 99.27% | 99.48% | 98.32% | 98.11% | 96.17% | 53.19% |
Operating Margin | 18.60% | 67.85% | 81.64% | 78.17% | 65.38% | 40.17% |
Profit Margin | -3.53% | 42.05% | 37.35% | 30.23% | 50.08% | 29.18% |
Free Cash Flow Margin | 2.24% | -23.24% | -28.39% | -36.12% | 6.39% | 26.68% |
EBITDA | - | 35.36 | - | - | - | - |
EBITDA Margin | - | 67.86% | - | - | - | - |
D&A For EBITDA | - | 0 | - | - | - | - |
EBIT | 2.73 | 35.35 | 20.4 | 16.37 | 13.06 | 11.76 |
EBIT Margin | 18.60% | 67.85% | 81.64% | 78.17% | 65.38% | 40.17% |
Effective Tax Rate | 141.45% | 34.55% | 29.97% | 29.62% | 28.55% | 29.99% |