Rox Resources Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Cost of Revenue	18.95	0.79	-	-	-
Gross Profit	-18.95	-0.79	-	-	-
Selling, General & Admin	10.29	4.82	2.57	2.86	2.56
Other Operating Expenses	-	-	-	-	-0.01
Operating Expenses	26.42	22.17	9.72	12.4	10.61
Operating Income	-45.37	-22.96	-9.72	-12.4	-10.61
Interest Expense	-0.52	-0.34	-0.33	-0.26	-0.74
Interest & Investment Income	5.52	0.65	0.08	0.05	0
Earnings From Equity Investments	-	-	-	-0.19	-0.7
Currency Exchange Gain (Loss)	-0	-0	0.01	-	-
Other Non Operating Income (Expenses)	0.01	-	-	-	-0.11
EBT Excluding Unusual Items	-40.36	-22.66	-9.97	-12.8	-12.14
Merger & Restructuring Charges	-	-	-	-	-0.03
Gain (Loss) on Sale of Investments	5.42	0.03	-	2.26	-
Gain (Loss) on Sale of Assets	-0.01	0.79	-0.07	0.2	-
Asset Writedown	-	-	-	-	-1.77
Other Unusual Items	-	-	-	1.57	-
Pretax Income	-34.95	-21.84	-10.04	-8.76	-13.95
Income Tax Expense	-	-3.66	3.66	-	-
Net Income	-34.95	-18.18	-13.7	-8.76	-13.95
Net Income to Common	-34.95	-18.18	-13.7	-8.76	-13.95
Net Income Growth	-	-	-	-	-
Shares Outstanding (Basic)	1,098	529	362	200	161
Shares Outstanding (Diluted)	1,098	529	362	200	161
Shares Change	107.71%	46.04%	81.22%	23.74%	13.83%
EPS (Basic)	-0.03	-0.03	-0.04	-0.04	-0.09
EPS (Diluted)	-0.03	-0.03	-0.04	-0.04	-0.09
EPS Growth	-	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022
Free Cash Flow	-98.73	-23.32	-9.31	-13.44	-15.08
Free Cash Flow Per Share	-0.09	-0.04	-0.03	-0.07	-0.09
EBITDA	-43.88	-22.76	-9.43	-12.12	-10.36
D&A For EBITDA	1.48	0.19	0.3	0.29	0.25
EBIT	-45.37	-22.96	-9.72	-12.4	-10.61