Sea Forest Income Statement

Financials in millions AUD. Fiscal year is July - June.

Millions AUD. Fiscal year is Jul - Jun.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Revenue	4.98	0.85	5.53	6.24
Revenue Growth	485.52%	-84.61%	-11.32%	-
Cost of Revenue	2.2	4.42	3.32	5.25
Gross Profit	2.79	-3.57	2.22	0.99
Selling, General & Admin	9.93	8.47	6.29	5.07
Other Operating Expenses	-2.53	-5.12	-	-
Operating Expenses	8.65	4.37	7.99	6.46
Operating Income	-5.86	-7.94	-5.77	-5.47
Interest Expense	-0.2	-0.17	-0.45	-0.37
Interest & Investment Income	0.77	0.63	-	-
EBT Excluding Unusual Items	-5.29	-7.48	-6.22	-5.83
Gain (Loss) on Sale of Assets	0.17	-0.08	-0.22	-0.14
Asset Writedown	-0.3	-1.53	-0.44	-1.08
Other Unusual Items	-	-	-	-0.17
Pretax Income	-5.42	-9.09	-6.88	-7.22
Net Income	-5.42	-9.09	-6.88	-7.22
Net Income to Common	-5.42	-9.09	-6.88	-7.22
Net Income Growth	-	-	-	-
Shares Outstanding (Basic)	52	46	46	-
Shares Outstanding (Diluted)	52	46	46	-
Shares Change	13.30%	-	-	-
EPS (Basic)	-0.10	-0.20	-0.15	-
EPS (Diluted)	-0.10	-0.20	-0.15	-
EPS Growth	-	-	-	-

Additional Metrics

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023
Period Ending	Jun '26 Jun 30, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023
Free Cash Flow	-5.29	-7.83	-2.26	-5.78
Free Cash Flow Per Share	-0.10	-0.17	-0.05	-
Gross Margin	55.93%	-	40.04%	15.88%
Operating Margin	-117.58%	-933.07%	-104.32%	-87.63%
Profit Margin	-108.74%	-1067.98%	-124.43%	-115.72%
Free Cash Flow Margin	-106.22%	-919.52%	-40.84%	-92.70%
EBITDA	-4.79	-6.59	-4.31	-4.08
EBITDA Margin	-96.13%	-	-77.83%	-65.41%
D&A For EBITDA	1.07	1.35	1.47	1.39
EBIT	-5.86	-7.94	-5.77	-5.47
EBIT Margin	-117.58%	-	-104.32%	-87.63%
Revenue as Reported	8.45	6.52	-	-