Shine Justice Ltd (ASX:SHJ)
Australia · Delayed Price · Currency is AUD 0.6500
0.00 (0.00%)
Sep 9, 2026, 4:10 PM AEST
Shine Justice Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Operating Revenue | 209.17 | 204.42 | 195.73 | 223.14 | 213.19 |
Other Revenue | 0.09 | 0.53 | 2.02 | 2.47 | 1.61 |
| 209.26 | 204.94 | 197.75 | 225.61 | 214.79 | |
Revenue Growth | 2.10% | 3.64% | -12.35% | 5.04% | 14.89% |
Cost of Revenue | 138.63 | 131 | 117.9 | 118.39 | 111.58 |
Gross Profit | 70.63 | 73.94 | 79.85 | 107.22 | 103.22 |
Selling, General & Admin | 15.8 | 14.79 | 14.81 | 15.32 | 15.82 |
Other Operating Expenses | 13 | 21.79 | 23.02 | 22.55 | 19.76 |
Operating Expenses | 52.69 | 61.23 | 61.38 | 94.11 | 53.17 |
Operating Income | 17.95 | 12.72 | 18.47 | 13.1 | 50.05 |
Interest Expense | -15.4 | -16.22 | -16.48 | -18.11 | -5.26 |
Interest & Investment Income | 0.16 | 0.94 | 0.84 | 0.62 | 0.34 |
Other Non Operating Income (Expenses) | 7.49 | 7.02 | 6.82 | 10.45 | -0.08 |
EBT Excluding Unusual Items | 10.2 | 4.46 | 9.65 | 6.06 | 45.04 |
Pretax Income | 10.2 | 4.46 | 9.65 | 6.06 | 45.04 |
Income Tax Expense | 3.48 | 4.37 | 3.44 | 2.6 | 13.56 |
Earnings From Continuing Operations | 6.72 | 0.09 | 6.21 | 3.46 | 31.48 |
Earnings From Discontinued Operations | - | - | -0.16 | -0.15 | -0.27 |
Net Income to Company | 6.72 | 0.09 | 6.04 | 3.31 | 31.21 |
Minority Interest in Earnings | 2.88 | 0.48 | -0.01 | 0 | -0.07 |
Net Income | 9.6 | 0.57 | 6.04 | 3.32 | 31.14 |
Net Income to Common | 9.6 | 0.57 | 6.04 | 3.32 | 31.14 |
Net Income Growth | 1577.97% | -90.53% | 82.11% | -89.36% | 21.86% |
Shares Outstanding (Basic) | 167 | 171 | 172 | 172 | 173 |
Shares Outstanding (Diluted) | 170 | 174 | 177 | 177 | 179 |
Shares Change | -2.40% | -1.67% | -0.28% | -0.78% | 0.63% |
EPS (Basic) | 0.06 | 0.00 | 0.04 | 0.02 | 0.18 |
EPS (Diluted) | 0.06 | 0.00 | 0.03 | 0.02 | 0.17 |
EPS Growth | 1615.64% | -90.35% | 83.14% | -89.30% | 21.07% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 16.33 | 17.94 | 48.45 | -3.83 | 26.4 |
Free Cash Flow Per Share | 0.10 | 0.10 | 0.27 | -0.02 | 0.15 |
Dividend Per Share | 0.040 | 0.050 | 0.055 | 0.015 | 0.060 |
Dividend Growth | -20.00% | -9.09% | 266.67% | -75.00% | 14.29% |
Gross Margin | 33.75% | 36.08% | 40.38% | 47.52% | 48.05% |
Operating Margin | 8.58% | 6.21% | 9.34% | 5.81% | 23.30% |
Profit Margin | 4.59% | 0.28% | 3.05% | 1.47% | 14.50% |
Free Cash Flow Margin | 7.80% | 8.75% | 24.50% | -1.70% | 12.29% |
EBITDA | 21.2 | 16.28 | 22.43 | 14.91 | 50.98 |
EBITDA Margin | 10.13% | 7.94% | 11.34% | 6.61% | 23.73% |
D&A For EBITDA | 3.26 | 3.56 | 3.96 | 1.81 | 0.93 |
EBIT | 17.95 | 12.72 | 18.47 | 13.1 | 50.05 |
EBIT Margin | 8.58% | 6.21% | 9.34% | 5.81% | 23.30% |
Effective Tax Rate | 34.11% | 97.94% | 35.68% | 42.93% | 30.10% |
Revenue as Reported | 209.41 | 205.88 | - | - | - |