Shriro Holdings Limited (ASX:SHM)
Australia · Delayed Price · Currency is AUD 0.7300
-0.0150 (-2.01%)
Aug 11, 2026, 4:10 PM AEST
Shriro Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 108.07 | 103.34 | 119.27 | 123.89 | 137.15 | 206.68 | |
Revenue Growth | 4.58% | -13.36% | -3.73% | -9.67% | -33.64% | 8.06% |
Cost of Revenue | 61.3 | 56.79 | 66.68 | 71.55 | 77.74 | 123.01 |
Gross Profit | 46.77 | 46.55 | 52.59 | 52.34 | 59.41 | 83.67 |
Selling, General & Admin | 24.68 | 24.93 | 29.43 | 27.75 | 35.4 | 40.44 |
Other Operating Expenses | 8.74 | 9.31 | 9.78 | 7.1 | 4.89 | 11.53 |
Operating Expenses | 37.74 | 38.58 | 43.19 | 38.65 | 44.22 | 56.95 |
Operating Income | 9.02 | 7.97 | 9.4 | 13.69 | 15.2 | 26.73 |
Interest Expense | -1.01 | -0.81 | -0.53 | -0.21 | -0.22 | -0.69 |
Interest & Investment Income | 0.66 | 0.66 | 0.89 | 0.02 | - | - |
Currency Exchange Gain (Loss) | 0.48 | 0.48 | 0.06 | 0.32 | 0.4 | -0.19 |
Other Non Operating Income (Expenses) | 2.1 | 2.51 | 1.12 | 0.69 | 0.44 | 0.21 |
EBT Excluding Unusual Items | 11.26 | 10.82 | 10.94 | 14.51 | 15.83 | 26.07 |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0.07 | - |
Other Unusual Items | - | - | 0.02 | - | 0.91 | 2.3 |
Pretax Income | 11.27 | 10.82 | 11.02 | 14.56 | 17.48 | 28.37 |
Income Tax Expense | 3.19 | 3.3 | 3.74 | 4.74 | 4.78 | 8.13 |
Earnings From Continuing Operations | 8.08 | 7.52 | 7.28 | 9.82 | 12.7 | 20.24 |
Earnings From Discontinued Operations | - | - | -0.37 | -1.77 | 0.8 | - |
Net Income | 8.08 | 7.52 | 6.91 | 8.05 | 13.5 | 20.24 |
Net Income to Common | 8.08 | 7.52 | 6.91 | 8.05 | 13.5 | 20.24 |
Net Income Growth | 7.38% | 8.89% | -14.13% | -40.38% | -33.32% | 11.24% |
Shares Outstanding (Basic) | 80 | 90 | 96 | 96 | 95 | 95 |
Shares Outstanding (Diluted) | 83 | 92 | 98 | 97 | 96 | 96 |
Shares Change | -10.04% | -6.27% | 1.33% | 0.49% | 0.03% | - |
EPS (Basic) | 0.10 | 0.08 | 0.07 | 0.08 | 0.14 | 0.21 |
EPS (Diluted) | 0.10 | 0.08 | 0.07 | 0.08 | 0.14 | 0.21 |
EPS Growth | 19.33% | 16.69% | -15.07% | -41.01% | -33.20% | 10.64% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 12.46 | 11.37 | 19.63 | 17.24 | 5.66 | 6.96 |
Free Cash Flow Per Share | 0.15 | 0.12 | 0.20 | 0.18 | 0.06 | 0.07 |
Dividend Per Share | 0.020 | 0.020 | 0.050 | 0.100 | 0.100 | 0.120 |
Dividend Growth | 0% | -60.00% | -50.00% | 0% | -16.67% | 71.43% |
Gross Margin | 43.28% | 45.05% | 44.09% | 42.25% | 43.32% | 40.48% |
Operating Margin | 8.35% | 7.72% | 7.88% | 11.05% | 11.08% | 12.93% |
Profit Margin | 7.48% | 7.28% | 5.79% | 6.49% | 9.84% | 9.79% |
Free Cash Flow Margin | 11.53% | 11.01% | 16.46% | 13.92% | 4.13% | 3.36% |
EBITDA | 10.3 | 9.27 | 10.81 | 15.68 | 17.44 | 30.26 |
EBITDA Margin | 9.53% | 8.97% | 9.06% | 12.66% | 12.71% | 14.64% |
D&A For EBITDA | 1.27 | 1.29 | 1.41 | 1.99 | 2.24 | 3.53 |
EBIT | 9.02 | 7.97 | 9.4 | 13.69 | 15.2 | 26.73 |
EBIT Margin | 8.35% | 7.72% | 7.88% | 11.05% | 11.08% | 12.93% |
Effective Tax Rate | 28.29% | 30.49% | 33.96% | 32.56% | 27.33% | 28.66% |
Advertising Expenses | - | 2.7 | 3.58 | 3.58 | 5.01 | - |