Shriro Holdings Limited (ASX:SHM)
Australia · Delayed Price · Currency is AUD 0.7850
0.00 (0.00%)
Sep 1, 2026, 3:51 PM AEST
Shriro Holdings Income Statement
Financials in millions AUD. Fiscal year is July - June.
Millions AUD. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 110.95 | 103.34 | 119.27 | 123.89 | 137.15 | |
Revenue Growth | 7.37% | -13.36% | -3.73% | -9.67% | -33.64% |
Cost of Revenue | 61.02 | 56.79 | 66.68 | 71.55 | 77.74 |
Gross Profit | 49.94 | 46.55 | 52.59 | 52.34 | 59.41 |
Selling, General & Admin | 25.49 | 24.93 | 29.43 | 27.75 | 35.4 |
Other Operating Expenses | 8.28 | 9.31 | 9.78 | 7.1 | 4.89 |
Operating Expenses | 37.91 | 38.58 | 43.19 | 38.65 | 44.22 |
Operating Income | 12.03 | 7.97 | 9.4 | 13.69 | 15.2 |
Interest Expense | -0.66 | -0.81 | -0.53 | -0.21 | -0.22 |
Interest & Investment Income | 0.23 | 0.66 | 0.89 | 0.02 | - |
Currency Exchange Gain (Loss) | -0.08 | 0.48 | 0.06 | 0.32 | 0.4 |
Other Non Operating Income (Expenses) | 2.52 | 2.51 | 1.12 | 0.69 | 0.44 |
EBT Excluding Unusual Items | 14.03 | 10.82 | 10.94 | 14.51 | 15.83 |
Gain (Loss) on Sale of Assets | - | - | - | 0.04 | 0.07 |
Other Unusual Items | - | - | 0.02 | - | 0.91 |
Pretax Income | 14.03 | 10.82 | 11.02 | 14.56 | 17.48 |
Income Tax Expense | 3.22 | 3.3 | 3.74 | 4.74 | 4.78 |
Earnings From Continuing Operations | 10.81 | 7.52 | 7.28 | 9.82 | 12.7 |
Earnings From Discontinued Operations | - | - | -0.37 | -1.77 | 0.8 |
Net Income | 10.81 | 7.52 | 6.91 | 8.05 | 13.5 |
Net Income to Common | 10.81 | 7.52 | 6.91 | 8.05 | 13.5 |
Net Income Growth | 43.71% | 8.89% | -14.13% | -40.38% | -33.32% |
Shares Outstanding (Basic) | 73 | 90 | 96 | 96 | 95 |
Shares Outstanding (Diluted) | 76 | 92 | 98 | 97 | 96 |
Shares Change | -17.76% | -6.27% | 1.33% | 0.49% | 0.03% |
EPS (Basic) | 0.15 | 0.08 | 0.07 | 0.08 | 0.14 |
EPS (Diluted) | 0.14 | 0.08 | 0.07 | 0.08 | 0.14 |
EPS Growth | 74.39% | 16.69% | -15.07% | -41.01% | -33.20% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 13.75 | 11.37 | 19.63 | 17.24 | 5.66 |
Free Cash Flow Per Share | 0.18 | 0.12 | 0.20 | 0.18 | 0.06 |
Dividend Per Share | 0.030 | 0.020 | 0.050 | 0.100 | 0.100 |
Dividend Growth | 50.00% | -60.00% | -50.00% | 0% | -16.67% |
Gross Margin | 45.01% | 45.05% | 44.09% | 42.25% | 43.32% |
Operating Margin | 10.84% | 7.72% | 7.88% | 11.05% | 11.08% |
Profit Margin | 9.75% | 7.28% | 5.79% | 6.49% | 9.84% |
Free Cash Flow Margin | 12.39% | 11.01% | 16.46% | 13.92% | 4.13% |
EBITDA | 13.15 | 9.27 | 10.81 | 15.68 | 17.44 |
EBITDA Margin | 11.85% | 8.97% | 9.06% | 12.66% | 12.71% |
D&A For EBITDA | 1.13 | 1.29 | 1.41 | 1.99 | 2.24 |
EBIT | 12.03 | 7.97 | 9.4 | 13.69 | 15.2 |
EBIT Margin | 10.84% | 7.72% | 7.88% | 11.05% | 11.08% |
Effective Tax Rate | 22.94% | 30.49% | 33.96% | 32.56% | 27.33% |
Advertising Expenses | 2.88 | 2.7 | 3.58 | 3.58 | 5.01 |