Skinkandy Limited (ASX:SK1)

Skinkandy Income Statement

Financials in millions AUD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Jan 3, 2026	Jul 5, 2025	Jun 29, 2024	Jul 1, 2023	Jul 2, 2022
Revenue	80.86	71.78	51.68	38.62	26.19
Revenue Growth (YoY)	109.39%	38.89%	33.83%	47.44%	-
Cost of Revenue	8.53	7.42	5.65	4.75	4
Gross Profit	72.34	64.36	46.04	33.86	22.19
Selling, General & Admin	38.14	33.26	24.87	18.51	12.93
Other Operating Expenses	12.44	11.23	6.78	4.36	3.56
Operating Expenses	59.22	52.07	37.19	27.32	20
Operating Income	13.12	12.29	8.85	6.54	2.19
Interest Expense	-1.08	-1	-0.71	-0.52	-0.35
Interest & Investment Income	0.2	0.3	0.25	0.08	0.01
EBT Excluding Unusual Items	12.24	11.59	8.38	6.1	1.86
Gain (Loss) on Sale of Assets	-0.05	-0.01	-	-	-
Other Unusual Items	-	-	-	0.05	-
Pretax Income	12.19	11.58	8.38	6.15	1.86
Income Tax Expense	4.07	3.45	2.28	1.55	0.47
Net Income	8.12	8.13	6.1	4.59	1.39
Net Income to Common	8.12	8.13	6.1	4.59	1.39
Net Income Growth	76.81%	33.32%	32.76%	230.86%	-
Shares Outstanding (Basic)	14	14	14	14	-
Shares Outstanding (Diluted)	15	15	14	14	-
Shares Change (YoY)	7.46%	7.46%	-	-	-
EPS (Basic)	0.60	0.60	0.45	0.34	-
EPS (Diluted)	0.56	0.56	0.45	0.34	-
EPS Growth	64.25%	23.94%	32.76%	-	-
Free Cash Flow	8.04	8.23	7.9	5.48	2.93
Free Cash Flow Per Share	0.55	0.57	0.58	0.41	-
Dividend Per Share	0.548	0.566	0.020	0.060	0.040
Dividend Growth	813.33%	2730.00%	-66.67%	50.00%	-
Gross Margin	89.45%	89.66%	89.08%	87.69%	84.72%
Operating Margin	16.23%	17.12%	17.12%	16.95%	8.38%
Profit Margin	10.05%	11.33%	11.80%	11.90%	5.30%
Free Cash Flow Margin	9.95%	11.46%	15.29%	14.19%	11.20%
EBITDA	13.56	14.78	10.59	8.05	5.7
EBITDA Margin	16.77%	20.59%	20.49%	20.85%	21.76%
D&A For EBITDA	0.44	2.49	1.75	1.51	3.51
EBIT	13.12	12.29	8.85	6.54	2.19
EBIT Margin	16.23%	17.12%	17.12%	16.95%	8.38%
Effective Tax Rate	33.36%	29.76%	27.18%	25.26%	25.27%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.